ACC308 Study Guide - Final Guide: Income Statement
106 views2 pages
21 Apr 2021
Department
Course
Professor
Get access
Grade+20% off
$8 USD/m$10 USD/m
Billed $96 USD annually
Homework Help
Study Guides
Textbook Solutions
Class Notes
Textbook Notes
Booster Class
40 Verified Answers
Related Documents
Related Questions
Can't get this to adjust on the balance sheet. The teachsaid the balance sheet total assets should be: 173, 652. I'm only175 off but the only 175 I see would be an expense.
Preliminary Financial Statements have already been prepared(2017 statements in the Final Project Workbook). Final adjustingentries have not yet been made. See table for possible adjustmentsthat indicate what will be recorded at 12/31/17 (fiscal year end).Use the following to complete year-to-year documentation and notesfor managing depreciation, inventory, and long-termdebt.
1. A supplier shipped $3,000 of ingredients on 12/29/17. Peytonreceives an invoice for the goods, as well as a bill for freightfor $175, all dated 12/29/17. Goods were shipped |
2. At 12/31/17, Peyton has $200 worth of merchandise onconsignment at Brunoâs House of Bacon. |
3. On 12/23/17, Peyton received a $1,000 deposit from Pet Globefor product to be shipped by Peyton in the second week ofJanuary. |
4. On 12/03/2017, a mixer with cost of $2,000, accumulateddepreciation $1,200, was destroyed by a forklift. As of 12/23/17,insurance company has agreed to pay $700 in January, 2018, foraccidental destruction. |
5. Note about later borrowing financials will show loan fromparents repaid and use of bank financing |
Unadjusted trial balance | Adjusting entries | Adjusted trial balance | ||||||||||||
Dr | Cr | ref | Dr | Cr | ref | Dr | Cr | |||||||
Cash | 67,520.04 | 1,000.00 | 68,520.04 | |||||||||||
Accounts Receivable | 68,519.91 | 68,519.91 | ||||||||||||
Other Receivable - Insurance | 700.00 | 700.00 | ||||||||||||
Baking Supplies | 15,506.70 | 3,000.00 | 18,506.70 | |||||||||||
Merchandise Inventory | 1,238.07 | 200.00 | 1,038.07 | |||||||||||
Consignment Inventory | 200.00 | 200.00 | ||||||||||||
Prepaid Rent | 2,114.55 | 2,114.55 | ||||||||||||
Prepaid Insurance | 2,114.55 | 2,114.55 | ||||||||||||
Misc. Supplies | 170.49 | 170.49 | ||||||||||||
Baking Equipment | 14,000.00 | 2,000.00 | 12,000.00 | |||||||||||
Accumulated Depreciation | 1,606.44 | 1,200.00 | 406.44 | |||||||||||
Customer Deposit | 1,000.00 | 1,000.00 | ||||||||||||
Accounts Payable | 20,262.11 | 3,175.00 | 23,437.11 | |||||||||||
Wages Payable | 3,383.28 | 3,383.28 | ||||||||||||
Interest Payable | 211.46 | 211.46 | ||||||||||||
Notes Payable | 5,000.00 | 5,000.00 | ||||||||||||
Common Stock | 20,000.00 | 20,000.00 | ||||||||||||
Beginning Retained earnings | 50,144.84 | 50,144.84 | ||||||||||||
Dividends | 105,000.00 | 105,000.00 | ||||||||||||
Bakery Sales | 327,322.55 | 327,322.55 | ||||||||||||
Merchandise Sales | 1,205.64 | 1,205.64 | ||||||||||||
Cost of Goods Sold - Baked | 105,834.29 | 105,834.29 | ||||||||||||
Cost of Goods Sold -Merchandise | 859.77 | 859.77 | ||||||||||||
Rent Expense | 24,549.19 | 24,549.19 | ||||||||||||
Wages Expense | 10,670.72 | 10,670.72 | ||||||||||||
Misc. Supplies Expense | 3,000.46 | 3,000.46 | ||||||||||||
Business License Expense | 2,045.77 | 2,045.77 | ||||||||||||
Misc. Expense | 1,363.84 | 175.00 | 1,538.84 | |||||||||||
Depreciation Expense | 677.86 | 677.86 | ||||||||||||
Insurance Expense | 1,091.08 | 1,091.08 | ||||||||||||
Advertising Expense | 1,549.74 | 1,549.74 | ||||||||||||
Interest Expense | 818.31 | 818.31 | ||||||||||||
Telephone Expense | 490.98 | 490.98 | ||||||||||||
Gain/Loss on disposal ofequipment | 100.00 | |||||||||||||
429,136.32 | 429,136.32 | 6,375.00 | 6,375.00 | 432,011.32 | 432,111.32 |