Can't get this to adjust on the balance sheet. The teachsaid the balance sheet total assets should be: 173, 652. I'm only175 off but the only 175 I see would be an expense.
Preliminary Financial Statements have already been prepared(2017 statements in the Final Project Workbook). Final adjustingentries have not yet been made. See table for possible adjustmentsthat indicate what will be recorded at 12/31/17 (fiscal year end).Use the following to complete year-to-year documentation and notesfor managing depreciation, inventory, and long-termdebt.
1. A supplier shipped $3,000 of ingredients on 12/29/17. Peytonreceives an invoice for the goods, as well as a bill for freightfor $175, all dated 12/29/17. Goods were shipped 2. At 12/31/17, Peyton has $200 worth of merchandise onconsignment at Brunoâs House of Bacon. 3. On 12/23/17, Peyton received a $1,000 deposit from Pet Globefor product to be shipped by Peyton in the second week ofJanuary. 4. On 12/03/2017, a mixer with cost of $2,000, accumulateddepreciation $1,200, was destroyed by a forklift. As of 12/23/17,insurance company has agreed to pay $700 in January, 2018, foraccidental destruction. 5. Note about later borrowing financials will show loan fromparents repaid and use of bank financing
Unadjusted trial balance Adjusting entries Adjusted trial balance Dr Cr ref Dr Cr ref Dr Cr Cash 67,520.04 1,000.00 68,520.04 Accounts Receivable 68,519.91 68,519.91 Other Receivable - Insurance 700.00 700.00 Baking Supplies 15,506.70 3,000.00 18,506.70 Merchandise Inventory 1,238.07 200.00 1,038.07 Consignment Inventory 200.00 200.00 Prepaid Rent 2,114.55 2,114.55 Prepaid Insurance 2,114.55 2,114.55 Misc. Supplies 170.49 170.49 Baking Equipment 14,000.00 2,000.00 12,000.00 Accumulated Depreciation 1,606.44 1,200.00 406.44 Customer Deposit 1,000.00 1,000.00 Accounts Payable 20,262.11 3,175.00 23,437.11 Wages Payable 3,383.28 3,383.28 Interest Payable 211.46 211.46 Notes Payable 5,000.00 5,000.00 Common Stock 20,000.00 20,000.00 Beginning Retained earnings 50,144.84 50,144.84 Dividends 105,000.00 105,000.00 Bakery Sales 327,322.55 327,322.55 Merchandise Sales 1,205.64 1,205.64 Cost of Goods Sold - Baked 105,834.29 105,834.29 Cost of Goods Sold -Merchandise 859.77 859.77 Rent Expense 24,549.19 24,549.19 Wages Expense 10,670.72 10,670.72 Misc. Supplies Expense 3,000.46 3,000.46 Business License Expense 2,045.77 2,045.77 Misc. Expense 1,363.84 175.00 1,538.84 Depreciation Expense 677.86 677.86 Insurance Expense 1,091.08 1,091.08 Advertising Expense 1,549.74 1,549.74 Interest Expense 818.31 818.31 Telephone Expense 490.98 490.98 Gain/Loss on disposal ofequipment 100.00 429,136.32 429,136.32 6,375.00 6,375.00 432,011.32 432,111.32
Can't get this to adjust on the balance sheet. The teachsaid the balance sheet total assets should be: 173, 652. I'm only175 off but the only 175 I see would be an expense.
Preliminary Financial Statements have already been prepared(2017 statements in the Final Project Workbook). Final adjustingentries have not yet been made. See table for possible adjustmentsthat indicate what will be recorded at 12/31/17 (fiscal year end).Use the following to complete year-to-year documentation and notesfor managing depreciation, inventory, and long-termdebt.
| 1. A supplier shipped $3,000 of ingredients on 12/29/17. Peytonreceives an invoice for the goods, as well as a bill for freightfor $175, all dated 12/29/17. Goods were shipped |
| 2. At 12/31/17, Peyton has $200 worth of merchandise onconsignment at Brunoâs House of Bacon. |
| 3. On 12/23/17, Peyton received a $1,000 deposit from Pet Globefor product to be shipped by Peyton in the second week ofJanuary. |
| 4. On 12/03/2017, a mixer with cost of $2,000, accumulateddepreciation $1,200, was destroyed by a forklift. As of 12/23/17,insurance company has agreed to pay $700 in January, 2018, foraccidental destruction. |
| 5. Note about later borrowing financials will show loan fromparents repaid and use of bank financing |
| Unadjusted trial balance | Adjusting entries | Adjusted trial balance | ||||||||||||
| Dr | Cr | ref | Dr | Cr | ref | Dr | Cr | |||||||
| Cash | 67,520.04 | 1,000.00 | 68,520.04 | |||||||||||
| Accounts Receivable | 68,519.91 | 68,519.91 | ||||||||||||
| Other Receivable - Insurance | 700.00 | 700.00 | ||||||||||||
| Baking Supplies | 15,506.70 | 3,000.00 | 18,506.70 | |||||||||||
| Merchandise Inventory | 1,238.07 | 200.00 | 1,038.07 | |||||||||||
| Consignment Inventory | 200.00 | 200.00 | ||||||||||||
| Prepaid Rent | 2,114.55 | 2,114.55 | ||||||||||||
| Prepaid Insurance | 2,114.55 | 2,114.55 | ||||||||||||
| Misc. Supplies | 170.49 | 170.49 | ||||||||||||
| Baking Equipment | 14,000.00 | 2,000.00 | 12,000.00 | |||||||||||
| Accumulated Depreciation | 1,606.44 | 1,200.00 | 406.44 | |||||||||||
| Customer Deposit | 1,000.00 | 1,000.00 | ||||||||||||
| Accounts Payable | 20,262.11 | 3,175.00 | 23,437.11 | |||||||||||
| Wages Payable | 3,383.28 | 3,383.28 | ||||||||||||
| Interest Payable | 211.46 | 211.46 | ||||||||||||
| Notes Payable | 5,000.00 | 5,000.00 | ||||||||||||
| Common Stock | 20,000.00 | 20,000.00 | ||||||||||||
| Beginning Retained earnings | 50,144.84 | 50,144.84 | ||||||||||||
| Dividends | 105,000.00 | 105,000.00 | ||||||||||||
| Bakery Sales | 327,322.55 | 327,322.55 | ||||||||||||
| Merchandise Sales | 1,205.64 | 1,205.64 | ||||||||||||
| Cost of Goods Sold - Baked | 105,834.29 | 105,834.29 | ||||||||||||
| Cost of Goods Sold -Merchandise | 859.77 | 859.77 | ||||||||||||
| Rent Expense | 24,549.19 | 24,549.19 | ||||||||||||
| Wages Expense | 10,670.72 | 10,670.72 | ||||||||||||
| Misc. Supplies Expense | 3,000.46 | 3,000.46 | ||||||||||||
| Business License Expense | 2,045.77 | 2,045.77 | ||||||||||||
| Misc. Expense | 1,363.84 | 175.00 | 1,538.84 | |||||||||||
| Depreciation Expense | 677.86 | 677.86 | ||||||||||||
| Insurance Expense | 1,091.08 | 1,091.08 | ||||||||||||
| Advertising Expense | 1,549.74 | 1,549.74 | ||||||||||||
| Interest Expense | 818.31 | 818.31 | ||||||||||||
| Telephone Expense | 490.98 | 490.98 | ||||||||||||
| Gain/Loss on disposal ofequipment | 100.00 | |||||||||||||
| 429,136.32 | 429,136.32 | 6,375.00 | 6,375.00 | 432,011.32 | 432,111.32 | |||||||||
Related questions
Need help with 8-11
Create financial statements by properly employing prescribedmethods in accordance with generally accepted accountingprinciples: A. Step Eight: Prepare the financial statements. Notethat you must use your adjusted trial balance to prepare the incomestatement, statement of ownerâs equity, and balance sheet. You mustcomplete these statements in this order, as there areinterdependencies among them. B. Step Nine: Complete the âClosingEntriesâ tab in your workbook by closing all temporary incomestatement amounts to create closing entries. C. Step Ten: Preparethe âPost Closing Trial Balanceâ tab for the next accountingperiod. [ACC-201-03] D. Step Eleven: Prepare the reversing entriesin the âReversing Entriesâ tab of your workbook.
Here is all of the info to go along with it:
July 1: You take $10,000 from your personal savings account andbuy common stock in Peyton Approved. July 1: Purchase $6,500 inbaking supplies from vendor, on account. July 3: Your parents lendthe company $10,000 cash in exchange for a two-year, 6% notepayable. Interest and the principal are repayable at maturity. July7: Enter into a lease agreement for bakery space. The agreement isfor 1 year. The rent is $1,500 per month, and the last monthâs rentpayment of $1,500 is required at time of lease agreement. Thepayment was made in cash. Lease period is effective July 1, 2018,through June 30, 2019. July 10: Pay $375 to the county for abusiness license. July 11: Purchase a cash register for $250(deemed to be not material enough to qualify as depreciableequipmentâuse misc. exp.). July 13: You have baking equipment,including an oven and mixer, which you have been using for yourhome-based business and will now start using in the bakery. Youestimate that the equipment is currently worth $6,000, and youtransfer the equipment into the business in exchange for additionalcommon stock. The equipment has a 5-year useful life. July 13: Pay$200 for business cards/flyers/posters/ads to use for advertising.July 14: Pay $300 for office supplies. July 15: Hire part-timehelper to be paid $12 per hour. Pay periods are the 1st through the15th and 16th through the end of the month, with paydays being the20th for the first pay period and the 5th of the following monthfor the second pay period. (No entry is required on this date; itis here for informational purposes only.) July 30: Receivedtelephone bill for July in amount of $75. Payment is due on August10. 6 July 31: Pay $2,400 for a 12-month insurance policy. Policyeffective dates are August 1, 2018, through July 31, 2019. July 31:Accrue wages earned for employee for period of 16th through 31st ofJuly (Wage calculations table provided below). July 31: Total Julybakery sales were $15,000. $5,000 of these sales are on accountsreceivable. Step Two Data (Click on the link to return to theprompt.) The following events occur in August, 2018: August 5: Paidemployee for period ending 7/31. August 8: Receive payments fromcustomers towards accounts receivable in amount of $3,800. August10: Paid July telephone bill. August 15: Purchase additional bakingsupplies in amount of $5,000 from vendor, on account. August 15:Accrue wages earned for employee from period of 1st through 15th ofAugust (Wage calculations table provided below). August 15: Payrent on bakery space. August 18: Receive payments from customerstowards accounts receivable in amount of $3,000. August 20: Paid$8,500 toward baking supplies vendor payable. August 20: Payemployee for period ending 8/15. August 22: $300 in office suppliespurchased. August 31: Received telephone bill for August in amountof $75. Payment is due on September 10. 7 August 31: Accrue wagesearned for employee for period of August 16th through August 31st(Wage calculations table provided below). August 31: August bakerysales total $20,000. $7,500 of this total is on accountsreceivable. Step Three (Click on the link to return to the prompt.)Updated Scenario: Many customers have been asking for morehypoallergenic products, so in September you start carrying a lineof hypoallergenic shampoos on a trial basis. The followinginformation relates to the purchase and sales of the shampoo: ï· Youuse the perpetual inventory method. Although you could use thefollowing valuation methodsâFIFO, LIFO, or weighted average, youchoose to use the FIFO method. Data: The following events occur inSeptember, 2018: September 1: Paid dividends to self in amount of$10,000. September 5: Pay employee for period ending 8/31.September 7: Purchase merchandise for resale. See âInventoryValuationâ tab for details. September 8: Receive payments fromcustomers toward accounts receivable in amount of $4,000. September10: Pay August telephone bill. September 11: Purchase bakingsupplies in amount of $7,000 from vendor on account. September 13:Paid on supplies vendor account in amount of $5,000. September 15:Accrue employee wages for period of September 1 through September15. September 15: Pay rent on bakery space: $1,500. 8 September 15:Record merchandise sales transaction. See âInventory Valuationâ tabfor details. September 15: Record impact of sales transaction onCOGS and the inventory asset. See âInventory Valuationâ tab fordetails. September 20: Pay employee for period ending 9/15.September 20: Purchase merchandise inventory for resale tocustomers. See âInventory Valuationâ tab for details. September 24:Record sales of merchandise to customers. See âInventory Valuationâtab for details. September 24: Record impact of sales transactionon COGS and the inventory asset. See âInventory Valuationâ tab fordetails. September 30: Purchase merchandise inventory for resale tocustomers. See âInventory Valuationâ tab for details. September 30:Accrue employee wages for period of September 16th throughSeptember 30th September 30: Total September bakery sales are$20,000. $6,000 of these sales are on accounts receivable. Step SixData (Click on the link to return to the prompt.) On September 30,the following adjustments must be made: ï· [Note: This is a sample.]Depreciation of baking equipment transferred to company on 7/13.Assume a half month of depreciation in July using the straight-linemethod. ï· Accrue interest for note payable. Assume a full month ofinterest for July. (6% annual interest on $10,000 loan fromparents.) ï· Record insurance used for the year. ï· Actual bakingsupplies on-hand as of September 30 are $1,100. ï· Office supplieson-hand as of September 30 are $50. Wage calculation data: 9 MonthHours Rate Pay 31 Jul. 10 12 120 15 Aug. 40 12 480 31 Aug. 35 12420 15 Sep. 38 12 456 30 Sep. 40 12 480
PEYTON APPROVED | |||
General Journal for the period from July, 1 to September, 30 | |||
Date | Account Title | Debit | Credit |
July, 1 | Cash | $10,000 | |
Common Stock | $10,000 | ||
July, 1 | Baking Supplies | $6,500 | |
Accounts Payable | $6,500 | ||
July, 3 | Cash | $10,000 | |
6% Note Payable | $10,000 | ||
July, 7 | Prepaid Rent | $1,500 | |
Cash | $1,500 | ||
July, 10 | Licensing fee | $375 | |
Cash | $375 | ||
July, 11 | Miscellaneous Expense | $250 | |
Cash | $250 | ||
July, 13 | Baking Equipment | $6,000 | |
Common Stock | $6,000 | ||
July, 13 | Advertising expense | $200 | |
Cash | $200 | ||
July, 14 | Office Supplies | $300 | |
Cash | $300 | ||
July, 30 | Telephone expense | $75 | |
Accounts Payable | $75 | ||
July, 31 | Prepaid Insurance | $2,400 | |
Cash | $2,400 | ||
July, 31 | Salaries expense | $120 | |
Salaries payable | $120 | ||
July, 31 | Cash | $10,000 | |
Accounts Receivable | $5,000 | ||
Sales | $15,000 | ||
Aug, 5 | Salaries payable | $120 | |
Cash | $120 | ||
Aug, 8 | Cash | $3,800 | |
Accounts Receivable | $3,800 | ||
Aug,10 | Accounts Payable | $75 | |
Cash | $75 | ||
Aug,15 | Baking Supplies | $5,000 | |
Accounts Payable | $5,000 | ||
Aug,15 | Salaries expense | $480 | |
Salaries payable | $480 | ||
Aug,15 | Rent Expense | $1,500 | |
Cash | $1,500 | ||
Aug,18 | Cash | $3,000 | |
Accounts Receivable | $3,000 | ||
Aug,20 | Accounts Payable | $8,500 | |
Cash | $8,500 | ||
Aug,20 | Salaries payable | $480 | |
Cash | $480 | ||
Aug,22 | Office Supplies | $300 | |
Cash | $300 | ||
Aug,31 | Telephone expense | $75 | |
Accounts Payable | $75 | ||
Aug,31 | Salaries expense | $420 | |
Salaries payable | $420 | ||
Aug,31 | Cash | $12,500 | |
Accounts Receivable | $7,500 | ||
Sales | $20,000 | ||
Sept, 1 | Dividend | $10,000 | |
Cash | $10,000 | ||
Sept, 5 | Salaries payable | $420 | |
Cash | $420 | ||
Sept, 8 | Cash | $4,000 | |
Accounts Receivable | $4,000 | ||
Sept,10 | Accounts Payable | $75 | |
Cash | $75 | ||
Sept,11 | Baking Supplies | $7,000 | |
Accounts Payable | $7,000 | ||
Sept,13 | Accounts Payable | $5,000 | |
Cash | $5,000 | ||
Sept,15 | Salaries expense | $456 | |
Salaries payable | $456 | ||
Sept,15 | Rent Expense | $1,500 | |
Cash | $1,500 | ||
Sept,20 | Salaries payable | $456 | |
Cash | $456 | ||
Sept,30 | Salaries expense | $480 | |
Salaries payable | $480 | ||
Sept,30 | Cash | $14,000 | |
Accounts Receivable | $6,000 | ||
Sales | $20,000 | ||
Unadjusted Trial Balance | Adjusting Entries | Adjusted Trial Balance | ||||
Account | Debit | Credit | Debit | Credit | Debit | Credit |
Cash | 25,356.75 | 25,356.75 | ||||
Baking Supplies | 18,500.00 | 17,400.00 | 1,100.00 | |||
Merchandise Inventory | 175.45 | 175.45 | ||||
Prepaid Rent | 1,500.00 | 1,500.00 | ||||
Prepaid Insurance | 2,400.00 | 400.00 | 2,000.00 | |||
Baking Equipment | 6,000.00 | 6,000.00 | ||||
Misc. Supplies | 600.00 | 550.00 | 50.00 | |||
Accounts Receivable | 7,700.00 | 7,700.00 | ||||
Notes Payable | 10,000.00 | 10,000.00 | ||||
Accounts Payable | 2,000.00 | 2,000.00 | ||||
Wages Payable | 480.00 | 480.00 | ||||
Common Stock | 16,000.00 | 16,000.00 | ||||
Dividends | 10,000.00 | 10,000.00 | ||||
Bakery Sales | 55,000.00 | 55,000.00 | ||||
Merchandise sales | 221.00 | 221.00 | ||||
Baking Supplies Expense | 17,400.00 | 17,400.00 | ||||
Rent Expense | 4,500.00 | 4,500.00 | ||||
Insurance Expense | 400.00 | 400.00 | ||||
Misc. Expense | 250.00 | 250.00 | ||||
Business License Expense | 375.00 | 375.00 | ||||
Advertising Expense | 200.00 | 200.00 | ||||
Wages Expense | 1,836.00 | 1,836.00 | ||||
Telephone Expense | 150.00 | 150.00 | ||||
COGS | 157.80 | 157.80 | ||||
Depreciation Expense | 250.00 | 250.00 | ||||
Accumulated Depreciation | 250.00 | 250.00 | ||||
Interest Expense | 150.00 | 150.00 | ||||
Interest Payable | 150.00 | 150.00 | ||||
Misc. Supplies Expense | 550.00 | 550.00 | ||||
Total | 81,701.00 | 81,701.00 | 18,750.00 | 18,750.00 | 82,101.00 | 82,101.00 |
Emerald Ltd, a manufacturing company, commenced operations on 1 July 2016 by issuing 350 000 $5.00 shares, payable in full on application on a first-come, first-served basis. By 31 July 2016 the shares were fully subscribed and duly allotted. There were share issue costs of $10 000. No additional shares were issued during the year ending 30 June 2017.
For the year ending 30 June 2018, the company recorded the following aggregate transactions:
| $ | |
| Sales | 5 120 000 |
| Interest income | 34 000 |
| Sundry income | 25 000 |
| Cost of Sales | 2 465 000 |
| Employee benefit expenses | 856 000 |
| Depreciation expense | 244 000 |
| Amortisation - franchise | 25 000 |
| Rental expense | 120 000 |
| Advertising expense | 147 000 |
| Insurance expense | 48 000 |
| Freight out expense | 110 000 |
| Doubtful debts expense | 16 000 |
| Interest expense | 36 000 |
| Borrowing Costs | 9 000 |
| Other expenses | 8 000 |
| Income tax expense | 320 000 |
The following additional information was noted during the preparation of financial statements for the year ended 30 June 2018:
75 000 fully paid ordinary shares have been issued on 1 October 2017 at the price of $4.00.
$135 000 dividends (31.76 cents per share) were declared and paid during the 2018 financial year. A final dividend for 2018 of $51 850 was proposed but not recognised in the financial statements.
There was a gain of $20 000 from the cash flow hedge arrangement during the 2018 financial year. Any gain or loss associated with the cash flow hedge is directly recognised in equity. There was no previously recognised cash flow hedge reserve before the 2018 financial year.
$25 000 of bank loans is repayable within 1 year.
$90 000 of other loans is repayable within 1 year.
The employee benefits of $32 000 are expected to be settled wholly within 12 months.
Emerald Ltd measures inventory at the lower of cost and net realizable value and property, plant and equipment using a cost model.
The summarised balances are provided below:
| Year-end balances, 30 June 2018 | $ |
| Cash on hand | 960 000 |
| Cash on deposit, at call | 82 000 |
| Accounts Receivables | 665 000 |
| Allowance for doubtful debts/ Impairments | 24 000 |
| Other debtors | 27 000 |
| Finished goods inventories, 30 June 2018 | 600 000 |
| Work in Progress inventories 30 June 2018 | 105 000 |
| Land | 94 000 |
| Buildings | 230 000 |
| Accumulated depreciation â buildings | 60 000 |
| Plant and equipment | 1 385 000 |
| Accumulated depreciation â plant and equipment | 330 000 |
| Franchises | 140 000 |
| Accumulated amortisation of franchise | 50 000 |
| Goodwill | 620 000 |
| Bank loans | 92 000 |
| Other loans | 440 000 |
| Accounts payable | 696 000 |
| Provision for employee benefits | 116 000 |
| Income tax payable | 35 000 |
| Deferred tax liability | 140 000 |
| Retained earnings, 30 June 2017 | 225 000 |
| Dividends paid | 135 000 |
| Cash flow hedge reserve (equity) | 20 000 |
Required:
For the year ending 30 June, 2018,
a) Using the pro forma table supplied in appendix B, prepare a preliminary trial balance for Emerald Ltd; (5 Marks)
b) Prepare a statement of profit or loss and comprehensive income for Emerald Ltd in accordance with the requirements of AASB 101. Emerald Ltd uses the single statement format for the statement of comprehensive income and classifies expenses by function within the statement; (18 marks)
c) Prepare a statement of changes in equity for Emerald Ltd in accordance with the requirements of AASB 101; (15 marks)
d) Prepare a statement of financial position for Emerald Ltd in accordance with AASB 101. Use the current/non-current presentation format; (17 marks)
e) Prepare appropriate notes to the accounts. (You do not need to prepare notes related to income taxes. Include the following note as note 1. You may optionally add accounting policies to this note): (25 marks).
â1. Summary of significant accounting policies
Basis of accounting
The financial report is a general purpose financial report which has been prepared on the historical cost basis, except where stated otherwise.
Statement of Compliance
The financial statements have been prepared in accordance with the requirements of the Corporations Act, Australian Accounting Standards which include Australian equivalents to International Financial Reporting Standards (AIFRSs) and AASB Interpretations. Compliance with AIFRSs ensures the financial statements and notes comply with International Financial Reporting Standardsâ
APPENDIX A: PRESENTATION REQUIREMENTS (Departures attract a penalty)
The hard copy of the assignment must be handed in to the lecturer in class. It is also required to be submitted through Turnitin by the due date;
It is worth 20% of the final grade but will be marked out of 100;
The assignment will be marked on the basis of a requirement of "suitable for publication", that is, the relevant statements/notes comprise an external report and each statement is to be presented on one page;
The assignment must be performed individually.
You are to employ an aggregated format whenever appropriate and consistent with provision of minimum line items prescribed in AASB101;
The financial statements and the notes are to be typed in 12 point font;
You are not to use specialized accounting software packages, such as are employed by professional accounting firms, to produce your financial reports;
You are to apply the âcost of salesâ method to the classification of expenses in the income statement (see AASB101 paras 97-105);
You are directed to use the current/non-current format for the statement of financial position (balance sheet) and supply a ânet assetsâ line item;
The notes are to be simplified equivalences to published reports; that means a list of constituent components of a given line item with their respective dollar amounts, not footnotes
Your hard copy assignment is to be collated in the following order:
Coversheet (optional for electronic version but mandatory, signed with ticked module and Turnitin ID, for hard copy), Part A followed by Part B (trial balance, statement of profit or loss comprehensive income, statement of changes in equity, statement of financial position, and notes to the accounts.
APPENDIX B
| Emerald Ltd - Trial Balance as at 30 June 2018 | DR | CR |
| Sales | $â000 | $â000 |
| Interest income | ||
| Sundry income | ||
| Cost of sales | ||
| Employee benefit expenses | ||
| Depreciation expense | ||
| Amortisation - franchise | ||
| Rental expense | ||
| Advertising expense (selling) | ||
| Insurance expense | ||
| Freight out expense | ||
| Doubtful debts expense | ||
| Interest expense | ||
| Borrowing costs | ||
| Other expenses | ||
| Income tax expense | ||
| Cash on hand | ||
| Cash on deposit, at call | ||
| Accounts Receivables | ||
| Allowance for doubtful debts/ Impairments | ||
| Other debtors | ||
| Finished goods inventories, 30 June 2018 | ||
| Work in Progress inventories 30 June 2018 | ||
| Land | ||
| Buildings | ||
| Accumulated depreciation â buildings | ||
| Plant and equipment | ||
| Accumulated depreciation â plant and equipment | ||
| Franchise | ||
| Accumulated amortisation of franchise | ||
| Goodwill | ||
| Bank loans | ||
| Other loans | ||
| Accounts payable | ||
| Provision for employee benefits | ||
| Income tax payable | ||
| Deferred tax liability | ||
| Retained earnings, 30 June 2017 | ||
| Dividends paid | ||
| Cash flow hedge reserve | ||
| Share capital | ||
| Totals |
