1
answer
0
watching
473
views
peachgnat358Lv1
28 Sep 2019
Nineteen Measures of Solvency and Profitability
The comparative financial statements of Blige Inc. are asfollows. The market price of Blige Inc. common stock was $67 onDecember 31, 2014.
BligeInc. ComparativeRetained Earnings Statement For the YearsEnded December 31, 2014 and 2013 2014 2013 Retained earnings,January 1 $2,462,275 $2,085,025 Add net income foryear 585,200 427,000 Total $3,047,475 $2,512,025 Deduct dividends On preferred stock $7,000 $7,000 On common stock 42,750 42,750 Total $49,750 $49,750 Retained earnings,December 31 $2,997,725 $2,462,275
BligeInc. ComparativeIncome Statement For the YearsEnded December 31, 2014 and 2013 2014 2013 Sales $3,805,440 $3,501,000 Sales returns and allowances 18,930 12,300 Net sales $3,786,510 $3,488,700 Cost of goods sold 1,312,540 1,207,540 Gross profit $2,473,970 $2,281,160 Selling expenses $855,260 $1,061,320 Administrative expenses 728,560 623,320 Total operating expenses 1,583,820 1,684,640 Income from operations $890,150 $596,520 Other income 46,850 38,080 $937,000 $634,600 Other expense (interest) 272,000 149,600 Income before income tax $665,000 $485,000 Income tax expense 79,800 58,000 Net income $585,200 $427,000
BligeInc. ComparativeBalance Sheet December 31,2014 and 2013 Dec. 31, 2014 Dec. 31, 2013 Assets Current assets Cash $789,490 $607,960 Temporaryinvestments 1,194,900 1,007,470 Accounts receivable(net) 686,200 642,400 Inventories 511,000 394,200 Prepaid expenses 149,354 121,590 Total current assets $3,330,944 $2,773,620 Long-terminvestments 1,131,279 319,300 Property, plant, andequipment (net) 4,080,000 3,672,000 Total assets $8,542,223 $6,764,920 Liabilities Currentliabilities $1,074,498 $1,362,645 Long-termliabilities Mortgage note payable,8%, due 2019 $1,530,000 $0 Bonds payable, 8%, due2015 1,870,000 1,870,000 Total long-term liabilities $3,400,000 $1,870,000 Total liabilities $4,474,498 $3,232,645 Stockholders'Equity Preferred $0.70 stock,$50 par $500,000 $500,000 Common stock, $10par 570,000 570,000 Retained earnings 2,997,725 2,462,275 Total stockholders'equity $4,067,725 $3,532,275 Total liabilities andstockholders' equity $8,542,223 $6,764,920
Required:
Determine the following measures for 2014, rounding to onedecimal place, except for dollar amounts, which should be roundedto the nearest cent. Use the rounded answer of the requirement forsubsequent requirement, if required. Assume 365 days a year.
1. Workingcapital $ 2. Currentratio 3. Quickratio 4. Accountsreceivable turnover 5. Number of days'sales in receivables days 6. Inventoryturnover 7. Number of days'sales in inventory days 8. Ratio of fixedassets to long-term liabilities 9. Ratio ofliabilities to stockholders' equity 10. Number oftimes interest charges are earned 11. Number oftimes preferred dividends are earned 12. Ratio of netsales to assets 13. Rate earned ontotal assets % 14. Rate earned onstockholders' equity % 15. Rate earned oncommon stockholders' equity % 16. Earnings pershare on common stock $ 17. Price-earningsratio 18. Dividends pershare of common stock $ 19. Dividendyield %
Nineteen Measures of Solvency and Profitability
The comparative financial statements of Blige Inc. are asfollows. The market price of Blige Inc. common stock was $67 onDecember 31, 2014.
BligeInc. | ||||||
ComparativeRetained Earnings Statement | ||||||
For the YearsEnded December 31, 2014 and 2013 | ||||||
2014 | 2013 | |||||
Retained earnings,January 1 | $2,462,275 | $2,085,025 | ||||
Add net income foryear | 585,200 | 427,000 | ||||
Total | $3,047,475 | $2,512,025 | ||||
Deduct dividends | ||||||
On preferred stock | $7,000 | $7,000 | ||||
On common stock | 42,750 | 42,750 | ||||
Total | $49,750 | $49,750 | ||||
Retained earnings,December 31 | $2,997,725 | $2,462,275 |
BligeInc. | ||||
ComparativeIncome Statement | ||||
For the YearsEnded December 31, 2014 and 2013 | ||||
2014 | 2013 | |||
Sales | $3,805,440 | $3,501,000 | ||
Sales returns and allowances | 18,930 | 12,300 | ||
Net sales | $3,786,510 | $3,488,700 | ||
Cost of goods sold | 1,312,540 | 1,207,540 | ||
Gross profit | $2,473,970 | $2,281,160 | ||
Selling expenses | $855,260 | $1,061,320 | ||
Administrative expenses | 728,560 | 623,320 | ||
Total operating expenses | 1,583,820 | 1,684,640 | ||
Income from operations | $890,150 | $596,520 | ||
Other income | 46,850 | 38,080 | ||
$937,000 | $634,600 | |||
Other expense (interest) | 272,000 | 149,600 | ||
Income before income tax | $665,000 | $485,000 | ||
Income tax expense | 79,800 | 58,000 | ||
Net income | $585,200 | $427,000 |
BligeInc. | |||||||
ComparativeBalance Sheet | |||||||
December 31,2014 and 2013 | |||||||
Dec. 31, 2014 | Dec. 31, 2013 | ||||||
Assets | |||||||
Current assets | |||||||
Cash | $789,490 | $607,960 | |||||
Temporaryinvestments | 1,194,900 | 1,007,470 | |||||
Accounts receivable(net) | 686,200 | 642,400 | |||||
Inventories | 511,000 | 394,200 | |||||
Prepaid expenses | 149,354 | 121,590 | |||||
Total current assets | $3,330,944 | $2,773,620 | |||||
Long-terminvestments | 1,131,279 | 319,300 | |||||
Property, plant, andequipment (net) | 4,080,000 | 3,672,000 | |||||
Total assets | $8,542,223 | $6,764,920 | |||||
Liabilities | |||||||
Currentliabilities | $1,074,498 | $1,362,645 | |||||
Long-termliabilities | |||||||
Mortgage note payable,8%, due 2019 | $1,530,000 | $0 | |||||
Bonds payable, 8%, due2015 | 1,870,000 | 1,870,000 | |||||
Total long-term liabilities | $3,400,000 | $1,870,000 | |||||
Total liabilities | $4,474,498 | $3,232,645 | |||||
Stockholders'Equity | |||||||
Preferred $0.70 stock,$50 par | $500,000 | $500,000 | |||||
Common stock, $10par | 570,000 | 570,000 | |||||
Retained earnings | 2,997,725 | 2,462,275 | |||||
Total stockholders'equity | $4,067,725 | $3,532,275 | |||||
Total liabilities andstockholders' equity | $8,542,223 | $6,764,920 |
Required:
Determine the following measures for 2014, rounding to onedecimal place, except for dollar amounts, which should be roundedto the nearest cent. Use the rounded answer of the requirement forsubsequent requirement, if required. Assume 365 days a year.
1. Workingcapital | $ | |
2. Currentratio | ||
3. Quickratio | ||
4. Accountsreceivable turnover | ||
5. Number of days'sales in receivables | days | |
6. Inventoryturnover | ||
7. Number of days'sales in inventory | days | |
8. Ratio of fixedassets to long-term liabilities | ||
9. Ratio ofliabilities to stockholders' equity | ||
10. Number oftimes interest charges are earned | ||
11. Number oftimes preferred dividends are earned | ||
12. Ratio of netsales to assets | ||
13. Rate earned ontotal assets | % | |
14. Rate earned onstockholders' equity | % | |
15. Rate earned oncommon stockholders' equity | % | |
16. Earnings pershare on common stock | $ | |
17. Price-earningsratio | ||
18. Dividends pershare of common stock | $ | |
19. Dividendyield | % |
Deanna HettingerLv2
28 Sep 2019