1
answer
0
watching
265
views
28 Sep 2019
BligeInc. ComparativeRetained Earnings Statement For the YearsEnded December 31, 2014 and 2013 2014 2013 Retained earnings,January 1 $3,364,500 $2,857,100 Add net income foryear 748,800 585,200 Total $4,113,300 $3,442,300 Deduct dividends On preferred stock $9,800 $9,800 On common stock 68,000 68,000 Total $77,800 $77,800 Retained earnings,December 31 $4,035,500 $3,364,500
BligeInc. ComparativeIncome Statement For the YearsEnded December 31, 2014 and 2013 2014 2013 Sales $5,504,580 $5,064,200 Sales returns and allowances 27,390 17,800 Net sales $5,477,190 $5,046,400 Cost of goods sold 1,985,600 1,826,750 Gross profit $3,491,590 $3,219,650 Selling expenses $1,260,170 $1,514,700 Administrative expenses 1,073,470 889,590 Total operating expenses 2,333,640 2,404,290 Income from operations $1,157,950 $815,360 Other income 60,950 52,040 $1,218,900 $867,400 Other expense (interest) 368,000 202,400 Income before income tax $850,900 $665,000 Income tax expense 102,100 79,800 Net income $748,800 $585,200
BligeInc. ComparativeBalance Sheet December 31,2014 and 2013 Dec. 31, 2014 Dec. 31, 2013 Assets Current assets Cash $1,160,710 $752,590 Temporaryinvestments 1,756,750 1,247,160 Accounts receivable(net) 927,100 868,700 Inventories 700,800 540,200 Prepaid expenses 219,600 150,520 Total current assets $4,764,960 $3,559,170 Long-terminvestments 419,590 -674,265 Property, plant, andequipment (net) 6,440,000 5,796,000 Total assets $11,624,550 $8,680,905 Liabilities Currentliabilities $1,489,050 $1,286,405 Long-termliabilities Mortgage note payable,8%, due 2019 $2,070,000 $0 Bonds payable, 8%, due2015 2,530,000 2,530,000 Total long-term liabilities $4,600,000 $2,530,000 Total liabilities $6,089,050 $3,816,405 Stockholders'Equity Preferred $0.70 stock,$50 par $700,000 $700,000 Common stock, $10par 800,000 800,000 Retained earnings 4,035,500 3,364,500 Total stockholders'equity $5,535,500 $4,864,500 Total liabilities andstockholders' equity $11,624,550 $8,680,905
Required:
Determine the following measures for 2014, rounding to onedecimal place, except for dollar amounts, which should be roundedto the nearest cent. Use the rounded answer of the requirement forsubsequent requirement, if required. Assume 365 days a year.
1. Workingcapital $ 2. Currentratio 3. Quickratio 4. Accountsreceivable turnover 5. Number of days'sales in receivables days 6. Inventoryturnover 7. Number of days'sales in inventory days 8. Ratio of fixedassets to long-term liabilities 9. Ratio ofliabilities to stockholders' equity 10. Number oftimes interest charges are earned 11. Number oftimes preferred dividends are earned 12. Ratio of netsales to assets 13. Rate earned ontotal assets % 14. Rate earned onstockholders' equity % 15. Rate earned oncommon stockholders' equity % 16. Earnings pershare on common stock $ 17. Price-earningsratio 18. Dividends pershare of common stock $ 19. Dividendyield %
BligeInc. | ||||||
ComparativeRetained Earnings Statement | ||||||
For the YearsEnded December 31, 2014 and 2013 | ||||||
2014 | 2013 | |||||
Retained earnings,January 1 | $3,364,500 | $2,857,100 | ||||
Add net income foryear | 748,800 | 585,200 | ||||
Total | $4,113,300 | $3,442,300 | ||||
Deduct dividends | ||||||
On preferred stock | $9,800 | $9,800 | ||||
On common stock | 68,000 | 68,000 | ||||
Total | $77,800 | $77,800 | ||||
Retained earnings,December 31 | $4,035,500 | $3,364,500 |
BligeInc. | ||||
ComparativeIncome Statement | ||||
For the YearsEnded December 31, 2014 and 2013 | ||||
2014 | 2013 | |||
Sales | $5,504,580 | $5,064,200 | ||
Sales returns and allowances | 27,390 | 17,800 | ||
Net sales | $5,477,190 | $5,046,400 | ||
Cost of goods sold | 1,985,600 | 1,826,750 | ||
Gross profit | $3,491,590 | $3,219,650 | ||
Selling expenses | $1,260,170 | $1,514,700 | ||
Administrative expenses | 1,073,470 | 889,590 | ||
Total operating expenses | 2,333,640 | 2,404,290 | ||
Income from operations | $1,157,950 | $815,360 | ||
Other income | 60,950 | 52,040 | ||
$1,218,900 | $867,400 | |||
Other expense (interest) | 368,000 | 202,400 | ||
Income before income tax | $850,900 | $665,000 | ||
Income tax expense | 102,100 | 79,800 | ||
Net income | $748,800 | $585,200 |
BligeInc. | |||||||
ComparativeBalance Sheet | |||||||
December 31,2014 and 2013 | |||||||
Dec. 31, 2014 | Dec. 31, 2013 | ||||||
Assets | |||||||
Current assets | |||||||
Cash | $1,160,710 | $752,590 | |||||
Temporaryinvestments | 1,756,750 | 1,247,160 | |||||
Accounts receivable(net) | 927,100 | 868,700 | |||||
Inventories | 700,800 | 540,200 | |||||
Prepaid expenses | 219,600 | 150,520 | |||||
Total current assets | $4,764,960 | $3,559,170 | |||||
Long-terminvestments | 419,590 | -674,265 | |||||
Property, plant, andequipment (net) | 6,440,000 | 5,796,000 | |||||
Total assets | $11,624,550 | $8,680,905 | |||||
Liabilities | |||||||
Currentliabilities | $1,489,050 | $1,286,405 | |||||
Long-termliabilities | |||||||
Mortgage note payable,8%, due 2019 | $2,070,000 | $0 | |||||
Bonds payable, 8%, due2015 | 2,530,000 | 2,530,000 | |||||
Total long-term liabilities | $4,600,000 | $2,530,000 | |||||
Total liabilities | $6,089,050 | $3,816,405 | |||||
Stockholders'Equity | |||||||
Preferred $0.70 stock,$50 par | $700,000 | $700,000 | |||||
Common stock, $10par | 800,000 | 800,000 | |||||
Retained earnings | 4,035,500 | 3,364,500 | |||||
Total stockholders'equity | $5,535,500 | $4,864,500 | |||||
Total liabilities andstockholders' equity | $11,624,550 | $8,680,905 |
Required:
Determine the following measures for 2014, rounding to onedecimal place, except for dollar amounts, which should be roundedto the nearest cent. Use the rounded answer of the requirement forsubsequent requirement, if required. Assume 365 days a year.
1. Workingcapital | $ | |
2. Currentratio | ||
3. Quickratio | ||
4. Accountsreceivable turnover | ||
5. Number of days'sales in receivables | days | |
6. Inventoryturnover | ||
7. Number of days'sales in inventory | days | |
8. Ratio of fixedassets to long-term liabilities | ||
9. Ratio ofliabilities to stockholders' equity | ||
10. Number oftimes interest charges are earned | ||
11. Number oftimes preferred dividends are earned | ||
12. Ratio of netsales to assets | ||
13. Rate earned ontotal assets | % | |
14. Rate earned onstockholders' equity | % | |
15. Rate earned oncommon stockholders' equity | % | |
16. Earnings pershare on common stock | $ | |
17. Price-earningsratio | ||
18. Dividends pershare of common stock | $ | |
19. Dividendyield | % |
Sixta KovacekLv2
28 Sep 2019