1
answer
0
watching
265
views

BligeInc.
ComparativeRetained Earnings Statement
For the YearsEnded December 31, 2014 and 2013
2014 2013
Retained earnings,January 1 $3,364,500 $2,857,100
Add net income foryear 748,800 585,200
Total $4,113,300 $3,442,300
Deduct dividends
On preferred stock $9,800 $9,800
On common stock 68,000 68,000
Total $77,800 $77,800
Retained earnings,December 31 $4,035,500 $3,364,500


BligeInc.
ComparativeIncome Statement
For the YearsEnded December 31, 2014 and 2013
2014 2013
Sales $5,504,580 $5,064,200
Sales returns and allowances 27,390 17,800
Net sales $5,477,190 $5,046,400
Cost of goods sold 1,985,600 1,826,750
Gross profit $3,491,590 $3,219,650
Selling expenses $1,260,170 $1,514,700
Administrative expenses 1,073,470 889,590
Total operating expenses 2,333,640 2,404,290
Income from operations $1,157,950 $815,360
Other income 60,950 52,040
$1,218,900 $867,400
Other expense (interest) 368,000 202,400
Income before income tax $850,900 $665,000
Income tax expense 102,100 79,800
Net income $748,800 $585,200


BligeInc.
ComparativeBalance Sheet
December 31,2014 and 2013
Dec. 31, 2014 Dec. 31, 2013
Assets
Current assets
Cash $1,160,710 $752,590
Temporaryinvestments 1,756,750 1,247,160
Accounts receivable(net) 927,100 868,700
Inventories 700,800 540,200
Prepaid expenses 219,600 150,520
Total current assets $4,764,960 $3,559,170
Long-terminvestments 419,590 -674,265
Property, plant, andequipment (net) 6,440,000 5,796,000
Total assets $11,624,550 $8,680,905
Liabilities
Currentliabilities $1,489,050 $1,286,405
Long-termliabilities
Mortgage note payable,8%, due 2019 $2,070,000 $0
Bonds payable, 8%, due2015 2,530,000 2,530,000
Total long-term liabilities $4,600,000 $2,530,000
Total liabilities $6,089,050 $3,816,405
Stockholders'Equity
Preferred $0.70 stock,$50 par $700,000 $700,000
Common stock, $10par 800,000 800,000
Retained earnings 4,035,500 3,364,500
Total stockholders'equity $5,535,500 $4,864,500
Total liabilities andstockholders' equity $11,624,550 $8,680,905

Required:

Determine the following measures for 2014, rounding to onedecimal place, except for dollar amounts, which should be roundedto the nearest cent. Use the rounded answer of the requirement forsubsequent requirement, if required. Assume 365 days a year.

1. Workingcapital $
2. Currentratio
3. Quickratio
4. Accountsreceivable turnover
5. Number of days'sales in receivables days
6. Inventoryturnover
7. Number of days'sales in inventory days
8. Ratio of fixedassets to long-term liabilities
9. Ratio ofliabilities to stockholders' equity
10. Number oftimes interest charges are earned
11. Number oftimes preferred dividends are earned
12. Ratio of netsales to assets
13. Rate earned ontotal assets %
14. Rate earned onstockholders' equity %
15. Rate earned oncommon stockholders' equity %
16. Earnings pershare on common stock $
17. Price-earningsratio
18. Dividends pershare of common stock $
19. Dividendyield %

For unlimited access to Homework Help, a Homework+ subscription is required.

Sixta Kovacek
Sixta KovacekLv2
28 Sep 2019

Unlock all answers

Get 1 free homework help answer.
Already have an account? Log in

Related questions

Weekly leaderboard

Start filling in the gaps now
Log in