The correct answer is 57.14 please show work.
Based on the information in the table, and using a 365-day year,calculate operating cycle.
Round the answers to two decimal places
Balance Sheet December 31, 2012
Cash and marketable securities
$198,000
Accounts payable
$288,000
Accounts receivable
$469,000
Notes payable
$65,000
Inventories
$577,000
Accrued expenses
$84,000
Prepaid expenses
$15,700
Total current liabilities
$437,000
Total current assets
$1,259,700
Long-term debt
$237,000
Gross fixed assets
$1,954,000
Par value and paid-in-capital
$199,000
Less: accumulated depreciation
$476,000
Retained Earnings
$1,864,700
Net fixed assets
$1,478,000
Common Equity
2,063,700
Total assets
$2,737,700
Total liabilities and owner
The correct answer is 57.14 please show work.
Based on the information in the table, and using a 365-day year,calculate operating cycle.
Round the answers to two decimal places
Balance Sheet December 31, 2012
Cash and marketable securities | $198,000 | Accounts payable | $288,000 |
Accounts receivable | $469,000 | Notes payable | $65,000 |
Inventories | $577,000 | Accrued expenses | $84,000 |
Prepaid expenses | $15,700 | Total current liabilities | $437,000 |
Total current assets | $1,259,700 | Long-term debt | $237,000 |
Gross fixed assets | $1,954,000 | Par value and paid-in-capital | $199,000 |
Less: accumulated depreciation | $476,000 | Retained Earnings | $1,864,700 |
Net fixed assets | $1,478,000 | Common Equity | 2,063,700 |
Total assets | $2,737,700 | Total liabilities and owner |
For unlimited access to Homework Help, a Homework+ subscription is required.
Related questions
The following data were taken from the balance sheet of Nilo Company at the end of two recent fiscal years:
Current Year | Previous Year | |||||||
Current assets: | ||||||||
Cash | $297,200 | $224,000 | ||||||
Marketable securities | 344,100 | 252,000 | ||||||
Accounts and notes receivable (net) | 140,700 | 84,000 | ||||||
Inventories | 880,400 | 658,800 | ||||||
Prepaid expenses | 453,600 | 421,200 | ||||||
Total current assets | $2,116,000 | $1,640,000 | ||||||
Current liabilities: | ||||||||
Accounts and notes payable | ||||||||
(short-term) | $266,800 | $280,000 | ||||||
Accrued liabilities | 193,200 | 120,000 | ||||||
Total current liabilities | $460,000 | $400,000 |
a. Determine for each year (1) the working capital, (2) the current ratio, and (3) the quick ratio. Round ratios to one decimal place.
Current Year | Previous Year | |||||
1. Working capital | $ | $ | ||||
2. Current ratio | ||||||
3. Quick ratio |
b. The liquidity of Nilo has from the preceding year to the current year. The working capital, current ratio, and quick ratio have all . Most of these changes are the result of an in current assets relative to current liabilities.
Measures of liquidity, Solvency and Profitability
The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 56 on December 31, 20Y2.
Marshall Inc. | ||||||
Comparative Retained Earnings Statement | ||||||
For the Years Ended December 31, 20Y2 and 20Y1 | ||||||
20Y2 | 20Y1 | |||||
Retained earnings, January 1 | $ 1,942,900 | $ 1,649,000 | ||||
Net income | 438,000 | 337,700 | ||||
Total | $ 2,293,300 | $ 1,986,700 | ||||
Dividends | ||||||
On preferred stock | $ 7,000 | $ 7,000 | ||||
On common stock | 36,800 | 36,800 | ||||
Total dividends | $ 43,800 | $ 43,800 | ||||
Retained earnings, December 31 | $ 2,337,100 | $ 1,942,900 |
Marshall Inc. | ||||
Comparative Income Statement | ||||
For the Years Ended December 31, 20Y2 and 20Y1 | ||||
20Y2 | 20Y1 | |||
Sales | $ 2,609,750 | $ 2,404,520 | ||
Cost of goods sold | 899,360 | 827,410 | ||
Gross profit | $ 1,710,390 | $ 1,577,110 | ||
Selling expenses | $ 578,010 | $ 708,850 | ||
Administrative expenses | 492,370 | 416,310 | ||
Total operating expenses | 1,070,380 | 1,125,160 | ||
Income from operations | $ 640,010 | $ 451,950 | ||
Other income | 33,690 | 28,850 | ||
$ 673,700 | $ 480,800 | |||
Other expense (interest) | 176,000 | 96,800 | ||
Income before income tax | $ 497,700 | $ 384,000 | ||
Income tax expense | 59,700 | 46,300 | ||
Net income | $ 438,000 | $ 337,700 |
Marshall Inc. | |||||||
Comparative Balance Sheet | |||||||
December 31, 20Y2 and 20Y1 | |||||||
Dec. 31, 20Y2 | Dec. 31, 20Y1 | ||||||
Assets | |||||||
Current assets | |||||||
Cash | $ 536,140 | $ 416,030 | |||||
Marketable securities | 811,450 | 689,410 | |||||
Accounts receivable (net) | 489,100 | 459,900 | |||||
Inventories | 365,000 | 277,400 | |||||
Prepaid expenses | 101,436 | 83,210 | |||||
Total current assets | $ 2,303,126 | $ 1,925,950 | |||||
Long-term investments | 1,131,364 | 395,490 | |||||
Property, plant, and equipment (net) | 2,640,000 | 2,376,000 | |||||
Total assets | $ 6,074,490 | $ 4,697,440 | |||||
Liabilities | |||||||
Current liabilities | $ 677,390 | $ 684,540 | |||||
Long-term liabilities | |||||||
Mortgage note payable, 8 % | $ 990,000 | $ 0 | |||||
Bonds payable, 8 % | 1,210,000 | 1,210,000 | |||||
Total long-term liabilities | $ 2,200,000 | $ 1,210,000 | |||||
Total liabilities | $ 2,877,390 | $ 1,894,540 | |||||
Stockholders' Equity | |||||||
Preferred $ 0.70 stock, $ 40 par | $ 400,000 | $ 400,000 | |||||
Common stock, $ 10 par | 460,000 | 460,000 | |||||
Retained earnings | 2,337,100 | 1,942,900 | |||||
Total stockholders' equity | $ 3,197,100 | $ 2,802,900 | |||||
Total liabilities and stockholders' equity | $ 6,074,490 | $ 4,697,440 |
Required:
Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.
1. Working capital | $ | |
2. Current ratio | ||
3. Quick ratio | ||
4. Accounts receivable turnover | ||
5. Number of days' sales in receivables | days | |
6. Inventory turnover | ||
7. Number of days' sales in inventory | days | |
8. Ratio of fixed assets to long-term liabilities | ||
9. Ratio of liabilities to stockholders' equity | ||
10. Times interest earned | ||
11. Asset turnover | ||
12. Return on total assets | % | |
13. Return on stockholdersâ equity | % | |
14. Return on common stockholdersâ equity | % | |
15. Earnings per share on common stock | $ | |
16. Price-earnings ratio | ||
17. Dividends per share of common stock | $ | |
18. Dividend yield | % |
Measures of liquidity, Solvency and Profitability
The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 56 on December 31, 20Y2.
Marshall Inc. | ||||||
Comparative Retained Earnings Statement | ||||||
For the Years Ended December 31, 20Y2 and 20Y1 | ||||||
20Y2 | 20Y1 | |||||
Retained earnings, January 1 | $ 1,942,900 | $ 1,649,000 | ||||
Net income | 438,000 | 337,700 | ||||
Total | $ 2,293,300 | $ 1,986,700 | ||||
Dividends | ||||||
On preferred stock | $ 7,000 | $ 7,000 | ||||
On common stock | 36,800 | 36,800 | ||||
Total dividends | $ 43,800 | $ 43,800 | ||||
Retained earnings, December 31 | $ 2,337,100 | $ 1,942,900 |
Marshall Inc. | ||||
Comparative Income Statement | ||||
For the Years Ended December 31, 20Y2 and 20Y1 | ||||
20Y2 | 20Y1 | |||
Sales | $ 2,609,750 | $ 2,404,520 | ||
Cost of goods sold | 899,360 | 827,410 | ||
Gross profit | $ 1,710,390 | $ 1,577,110 | ||
Selling expenses | $ 578,010 | $ 708,850 | ||
Administrative expenses | 492,370 | 416,310 | ||
Total operating expenses | 1,070,380 | 1,125,160 | ||
Income from operations | $ 640,010 | $ 451,950 | ||
Other income | 33,690 | 28,850 | ||
$ 673,700 | $ 480,800 | |||
Other expense (interest) | 176,000 | 96,800 | ||
Income before income tax | $ 497,700 | $ 384,000 | ||
Income tax expense | 59,700 | 46,300 | ||
Net income | $ 438,000 | $ 337,700 |
Marshall Inc. | |||||||
Comparative Balance Sheet | |||||||
December 31, 20Y2 and 20Y1 | |||||||
Dec. 31, 20Y2 | Dec. 31, 20Y1 | ||||||
Assets | |||||||
Current assets | |||||||
Cash | $ 536,140 | $ 416,030 | |||||
Marketable securities | 811,450 | 689,410 | |||||
Accounts receivable (net) | 489,100 | 459,900 | |||||
Inventories | 365,000 | 277,400 | |||||
Prepaid expenses | 101,436 | 83,210 | |||||
Total current assets | $ 2,303,126 | $ 1,925,950 | |||||
Long-term investments | 1,131,364 | 395,490 | |||||
Property, plant, and equipment (net) | 2,640,000 | 2,376,000 | |||||
Total assets | $ 6,074,490 | $ 4,697,440 | |||||
Liabilities | |||||||
Current liabilities | $ 677,390 | $ 684,540 | |||||
Long-term liabilities | |||||||
Mortgage note payable, 8 % | $ 990,000 | $ 0 | |||||
Bonds payable, 8 % | 1,210,000 | 1,210,000 | |||||
Total long-term liabilities | $ 2,200,000 | $ 1,210,000 | |||||
Total liabilities | $ 2,877,390 | $ 1,894,540 | |||||
Stockholders' Equity | |||||||
Preferred $ 0.70 stock, $ 40 par | $ 400,000 | $ 400,000 | |||||
Common stock, $ 10 par | 460,000 | 460,000 | |||||
Retained earnings | 2,337,100 | 1,942,900 | |||||
Total stockholders' equity | $ 3,197,100 | $ 2,802,900 | |||||
Total liabilities and stockholders' equity | $ 6,074,490 | $ 4,697,440 |
Required:
Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.
1. Working capital | $ | |
2. Current ratio | ||
3. Quick ratio | ||
4. Accounts receivable turnover | ||
5. Number of days' sales in receivables | days | |
6. Inventory turnover | ||
7. Number of days' sales in inventory | days | |
8. Ratio of fixed assets to long-term liabilities | ||
9. Ratio of liabilities to stockholders' equity | ||
10. Times interest earned | ||
11. Asset turnover | ||
12. Return on total assets | % | |
13. Return on stockholdersâ equity | % | |
14. Return on common stockholdersâ equity | % | |
15. Earnings per share on common stock | $ | |
16. Price-earnings ratio | ||
17. Dividends per share of common stock | $ | |
18. Dividend yield | % |