Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companyâs common stock at the end of the year was $26. All of the companyâs sales are on account.
Weller Corporation
Comparative Balance Sheet
(dollars in thousands) This Year Last Year Assets Current assets: Cash $ 1,230 $ 1,260 Accounts receivable, net 11,000 7,700 Inventory 12,900 11,600 Prepaid expenses 760 550 Total current assets 25,890 21,110 Property and equipment: Land 9,400 9,400 Buildings and equipment, net 46,247 36,256 Total property and equipment 55,647 45,656 Total assets $ 81,537 $ 66,766 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 20,400 $ 18,300 Accrued liabilities 960 770 Notes payable, short term 230 230 Total current liabilities 21,590 19,300 Long-term liabilities: Bonds payable 8,900 8,900 Total liabilities 30,490 28,200 Stockholders' equity: Common stock 700 700 Additional paid-in capital 4,000 4,000 Total paid-in capital 4,700 4,700 Retained earnings 46,347 33,866 Total stockholders' equity 51,047 38,566 Total liabilities and stockholders' equity $ 81,537 $ 66,766
Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands) This Year Last Year Sales $ 84,150 $ 66,000 Cost of goods sold 44,100 41,000 Gross margin 40,050 25,000 Selling and administrative expenses: Selling expenses 10,800 10,700 Administrative expenses 6,800 6,700 Total selling and administrative expenses 17,600 17,400 Net operating income 22,450 7,600 Interest expense 890 890 Net income before taxes 21,560 6,710 Income taxes 8,624 2,684 Net income 12,936 4,026 Dividends to common stockholders 455 700 Net income added to retained earnings 12,481 3,326 Beginning retained earnings 33,866 30,540 Ending retained earnings $ 46,347 $ 33,866
Required: Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
A. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
B. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
C. Total asset turnover. (Round your answer to 2 decimal places.)
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companyâs common stock at the end of the year was $26. All of the companyâs sales are on account. |
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,230 | $ | 1,260 | ||
Accounts receivable, net | 11,000 | 7,700 | ||||
Inventory | 12,900 | 11,600 | ||||
Prepaid expenses | 760 | 550 | ||||
Total current assets | 25,890 | 21,110 | ||||
Property and equipment: | ||||||
Land | 9,400 | 9,400 | ||||
Buildings and equipment, net | 46,247 | 36,256 | ||||
Total property and equipment | 55,647 | 45,656 | ||||
Total assets | $ | 81,537 | $ | 66,766 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,400 | $ | 18,300 | ||
Accrued liabilities | 960 | 770 | ||||
Notes payable, short term | 230 | 230 | ||||
Total current liabilities | 21,590 | 19,300 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,900 | 8,900 | ||||
Total liabilities | 30,490 | 28,200 | ||||
Stockholders' equity: | ||||||
Common stock | 700 | 700 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,700 | 4,700 | ||||
Retained earnings | 46,347 | 33,866 | ||||
Total stockholders' equity | 51,047 | 38,566 | ||||
Total liabilities and stockholders' equity | $ | 81,537 | $ | 66,766 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 84,150 | $ | 66,000 | ||
Cost of goods sold | 44,100 | 41,000 | ||||
Gross margin | 40,050 | 25,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,800 | 10,700 | ||||
Administrative expenses | 6,800 | 6,700 | ||||
Total selling and administrative expenses | 17,600 | 17,400 | ||||
Net operating income | 22,450 | 7,600 | ||||
Interest expense | 890 | 890 | ||||
Net income before taxes | 21,560 | 6,710 | ||||
Income taxes | 8,624 | 2,684 | ||||
Net income | 12,936 | 4,026 | ||||
Dividends to common stockholders | 455 | 700 | ||||
Net income added to retained earnings | 12,481 | 3,326 | ||||
Beginning retained earnings | 33,866 | 30,540 | ||||
Ending retained earnings | $ | 46,347 | $ | 33,866 | ||
Required: | |
Compute the following financial data for this year: |
1. | Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.) |
2. | Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.) |
3. | Inventory turnover. (Round your answer to 2 decimal places.) |
A. | Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.) |
B. | Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.) |
C. | Total asset turnover. (Round your answer to 2 decimal places.) |