Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companyâs common stock at the end of the year was $20. All of the companyâs sales are on account.
Weller Corporation
Comparative Balance Sheet
(dollars in thousands) This Year Last Year Assets Current assets: Cash $ 1,260 $ 1,300 Accounts receivable, net 10,300 6,500 Inventory 12,800 10,700 Prepaid expenses 790 520 Total current assets 25,150 19,020 Property and equipment: Land 10,600 10,600 Buildings and equipment, net 43,274 39,015 Total property and equipment 53,874 49,615 Total assets $ 79,024 $ 68,635 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 20,200 $ 18,400 Accrued liabilities 1,060 840 Notes payable, short term 250 250 Total current liabilities 21,510 19,490 Long-term liabilities: Bonds payable 8,500 8,500 Total liabilities 30,010 27,990 Stockholders' equity: Common stock 700 700 Additional paid-in capital 4,000 4,000 Total paid-in capital 4,700 4,700 Retained earnings 44,314 35,945 Total stockholders' equity 49,014 40,645 Total liabilities and stockholders' equity $ 79,024 $ 68,635
Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands) This Year Last Year Sales $ 76,440 $ 66,000 Cost of goods sold 43,475 40,000 Gross margin 32,965 26,000 Selling and administrative expenses: Selling expenses 10,900 10,100 Administrative expenses 6,800 6,500 Total selling and administrative expenses 17,700 16,600 Net operating income 15,265 9,400 Interest expense 850 850 Net income before taxes 14,415 8,550 Income taxes 5,766 3,420 Net income 8,649 5,130 Dividends to common stockholders 280 525 Net income added to retained earnings 8,369 4,605 Beginning retained earnings 35,945 31,340 Ending retained earnings $ 44,314 $ 35,945
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companyâs common stock at the end of the year was $20. All of the companyâs sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,260 | $ | 1,300 | ||
Accounts receivable, net | 10,300 | 6,500 | ||||
Inventory | 12,800 | 10,700 | ||||
Prepaid expenses | 790 | 520 | ||||
Total current assets | 25,150 | 19,020 | ||||
Property and equipment: | ||||||
Land | 10,600 | 10,600 | ||||
Buildings and equipment, net | 43,274 | 39,015 | ||||
Total property and equipment | 53,874 | 49,615 | ||||
Total assets | $ | 79,024 | $ | 68,635 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,200 | $ | 18,400 | ||
Accrued liabilities | 1,060 | 840 | ||||
Notes payable, short term | 250 | 250 | ||||
Total current liabilities | 21,510 | 19,490 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,500 | 8,500 | ||||
Total liabilities | 30,010 | 27,990 | ||||
Stockholders' equity: | ||||||
Common stock | 700 | 700 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,700 | 4,700 | ||||
Retained earnings | 44,314 | 35,945 | ||||
Total stockholders' equity | 49,014 | 40,645 | ||||
Total liabilities and stockholders' equity | $ | 79,024 | $ | 68,635 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 76,440 | $ | 66,000 | ||
Cost of goods sold | 43,475 | 40,000 | ||||
Gross margin | 32,965 | 26,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,900 | 10,100 | ||||
Administrative expenses | 6,800 | 6,500 | ||||
Total selling and administrative expenses | 17,700 | 16,600 | ||||
Net operating income | 15,265 | 9,400 | ||||
Interest expense | 850 | 850 | ||||
Net income before taxes | 14,415 | 8,550 | ||||
Income taxes | 5,766 | 3,420 | ||||
Net income | 8,649 | 5,130 | ||||
Dividends to common stockholders | 280 | 525 | ||||
Net income added to retained earnings | 8,369 | 4,605 | ||||
Beginning retained earnings | 35,945 | 31,340 | ||||
Ending retained earnings | $ | 44,314 | $ | 35,945 | ||
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)