FINE 2000 Chapter Notes - Chapter 4: Nopat, Net Income
Get access
Related Documents
Related Questions
Fill in the remaining boxes and write short response toquestion.
Company Name | McDonald's | Wendy's | YUM! | Industry | |
Average | |||||
Market Price of Common Stock (Stock Price) | $35.0 | $31.0 | $45.0 | $37.0 | |
Revenue (Sales) | $22,151.0 | $3,550.0 | $8,380.0 | $11,360.3 | |
Cost of Goods Sold | $7,384.1 | $2,299.6 | $3,940.0 | $4,541.2 | |
Gross Profit | $14,766.9 | $1,250.4 | $4,440.0 | $6,819.1 | |
SG&A Expense | $5,776.0 | $261.1 | $3,005.0 | $3,014.0 | |
Depreciation + amortization | $1,148.2 | $167.8 | $401.0 | $572.3 | |
Operating Income (EBIT) Earnings before interest and taxes | $7,842.7 | $821.5 | $1,034.0 | $3,232.7 | |
Interest Expense | $467.1 | $48.5 | $164.5 | $226.7 | |
Net Profits After Tax | $1,675.0 | $236.0 | $617.0 | $842.7 | |
3-5 Year Growth Rate In Earnings | 15.00 | 8.00 | 7.00 | 10.00 | |
Cash | $492.8 | $171.2 | $192.0 | $285.3 | |
Accounts Receivables | $734.5 | $124.0 | $169.0 | $342.5 | |
Inventory | $129.4 | $54.4 | $67.0 | $83.6 | |
Total Current Assets | $6,500.0 | $1,235.0 | $1,485.0 | $3,073.3 | |
Total Assets | $28,524.0 | $3,164.0 | $6,500.0 | $12,729.3 | |
Short Term Debt | $388.0 | $50.9 | $10.0 | $149.6 | |
Total Current Liabilities | $2,485.8 | $528.5 | $1,461.0 | $1,491.8 | |
Long Term Debt | $9,342.5 | $692.6 | $2,056.0 | $4,030.4 | |
Total Liabilities (Total Debt) | $11,828.3 | $1,221.1 | $3,517.0 | $5,522.1 | |
Stockholders Equity | $16,695.7 | $1,942.9 | $2,983.0 | $7,207.2 | |
Annual Dividends paid to common stock | $578 | $54.0 | $125 | $252 | |
Preferred Dividends | $0.0 | $0.0 | $0.0 | $0.0 | |
# of Common Shares Outstanding | 1,154.0 | 114.7 | 292.0 | 520.2 | |
Financial Ratio's | McDonald's | Wendy's | YUM! | Average | |
Liquidity | |||||
Current Ratio | 2.61 | 2.34 | 1.02 | 1.99 | |
Quick Ratio | 2.56 | 2.23 | 0.97 | 1.92 | |
Asset Activity | |||||
Accounts Rec. Turnover | |||||
Inventory Turnover | |||||
Total Asset Turnover | |||||
Debt | |||||
Total Debt to Equity | |||||
Equity Multiplier | |||||
Times Interest Earned | |||||
Profitability | |||||
Gross Profit Margin | |||||
Operating Profit Margin | |||||
Net Profit Margin | |||||
(ROA) Return On Assets | |||||
(ROE) Return On Equity | |||||
Market Value | |||||
EPS | |||||
P/E | |||||
PEG Ratio | |||||
Dividends Per Share | |||||
Dividend Payout Ratio | |||||
Book Value Per Share | |||||
Price to Book Value | |||||
Market Capitalization | |||||
Cash Per Share | |||||
Revenue Per Share |
Based on the Financial Ratio's, which company do you fell is thebest investment?
(enter answer in this textbox) (must be 100 words or more)
AQ-8
Blue Transport Company
Blue Transport Company operates a Truck Rental Division (that rents trucks to individuals) and a Transportation Division (that transports goods from one city to another). Some division financial measures for the year are as follows:
|
Required:
1. Calculate return on investment (ROI) for each division using operating income as a measure of income and total assets as a measure of investment.
2. Calculate residual income (RI) for each division using operating income as a measure of income and total assets minus current liabilities as a measure of investment.
3. Tony Red, the Truck Rental Division manager, argues that the Transportation Division has âloaded up on a lot of short-term debtâ to boost its RI. Calculate an alternative RI for each division that is not sensitive to the amount of short-term debt taken on by the Transportation Division. Comment on the result.
4. Blue, whose tax rate is 40%, has two sources of funds: long term debt with a market value of $9,000,000 at an interest rate of 10%, and equity capital with a market value of $6,000,000 and a cost of equity of 15%. Applying the same weighted average cost of capital to each division, calculate EVA for each division.
5. Use your preceding calculations to comment on the relative performance of each division.