ACC 100 Chapter Notes - Chapter 7: Income Statement
Document Summary
Get access
Related Documents
Related Questions
Jackson Automotive Systems produces automotive parts foradvanced heating and air conditioning systems, engine coolingsystems, fuel injection and transfer systems, and various otherengine parts and it supplies them to the automotive industryprimarily in Michigan. Like many OEM suppliers for the automotiveindustry, Jackson cut back production following the financialcrisis in 2008. By 2013, the firm is back to operating at capacity.The company experiences a bottleneck in production of some keyelectronic components and, as a result, is unable to repay itsoutstanding debt to the bank. In addition, the firm delayedreplacing equipment during the downturn and now must replace agingequipment to avoid future production delays. The presidentapproaches the bank for an extension to repay a loan and for anadditional loan to cover the new equipment purchase. Before meetingwith the loan committee, the president must prepare a presentationon the firm's financial position Brief Cases from Haevard Business School JACKSON AUTOMOTIVE | |||||||||||||
Cash BudgetFormat | |||||||||||||
June | July | August | September | October | |||||||||
Projected Sales | $ 12,681.00 | $ 7,374.00 | $ 7,201.00 | $ 7,394.00 | |||||||||
Beginning Cash Balance | $ 4,994 | This was given in the Balance Sheet--May 2013 cashbalance | |||||||||||
CashReceipts: | |||||||||||||
Collection of AccountsReceivable | Sales are collected in the following month. | ||||||||||||
Interest Income | 2% of the cash balance | ||||||||||||
Bank Loan | Amount borrowed | ||||||||||||
Total Cash Inflow | Total of cash inflows | ||||||||||||
CashDisbursements | |||||||||||||
Payments of AccountsPayable | Payable in the month followng thepurchase. | ||||||||||||
Operating Expenses | Given at 750 per month | ||||||||||||
Capital Expenditures | Purchase new equipment in July | ||||||||||||
Tax Payments | Quarterly--paid in June and September | ||||||||||||
Interest Payments | 6% of outstanding loan | ||||||||||||
Principal Payments | Due in September for both loan | ||||||||||||
Dividend Payments | Paid in September | ||||||||||||
Total Cash Outflow | Total of cash disbursements | ||||||||||||
Net Cash Inflow (outflow) | Difference between cash inflows minus cashoutflows | ||||||||||||
Ending Cash Balance | Beginning cash + net cash inflow |