Date | General Journal | Debit | Credit |
Jan.1 | Cash (16,000 Shares x $18) | $288,000 | |
| Common Stock (16,000 Shares x Par $5) | | $80,000 |
| Paid in Capital in Excess of Par - Common Stock (Bal.Fig.) | | $208,000 |
| | | |
Jan.1 | Cash (7200 Shares x $42) | $302,400 | |
| Preferred Stock (7200 Shares x Par $40) | | $288,000 |
| Paid in Capital in Excess of Par - Preferred Stock (Bal.Fig.) | | $14,400 |
| | | |
Jan.31 | Prepaid Insurance | $34,080 | |
| Cash | | $34,080 |
| | | |
Feb.1 | Equipment | $290,000 | |
| Cash | | $50,000 |
| Notes Payable | | $50,000 |
| Common Stock (9500 Shares x Par $5) | | $47,500 |
| Paid in Capital in Excess of Par - Common Stock (Bal.Fig.) | | $142,500 |
| | | |
May.1 | Treasury Stock (1200 Shares x $22) | $26,400 | |
| Cash | | $26,400 |
| | | |
June.1 | Retained Earnings (7200*$40*5%) | $14,400 | |
| Preferred Stock Dividend Payable | | $14,400 |
| | | |
June.30 | Preferred Stock Dividend Payable | $14,400 | |
| Cash | | $14,400 |
| | | |
July.1 | Cash | $1,092,880 | |
| Bonds Payable (at face value) | | $1,000,000 |
| Premium on Bonds Payable (Bal. figure) | | $92,880 |
| | | |
July.30 | Notes Payable | $50,000 | |
| Interest Expense (50,000*5%*180/360) | $1,250 | |
| Cash | | $51,250 |
| | | |
Aug.1 | Cash (450 Shares x $26) | $11,700 | |
| Treasury Stock (450 Shares x Cost $22) | | $9,900 |
| Paid in Capital from Treasury Stock (Bal. figure) | | $1,800 |
| | | |
Oct.1 | Equity Investment - Precision Corporation (30000 Shares x $5.10) | $153,000 | |
| Commission Expense | $125 | |
| Cash | | $153,125 |
| | | |
Oct.16 | Cash (250 Shares x $20) | $5,000 | |
| Retained Earnings (Bal. figure) | $500 | |
| Treasury Stock (250 Shares x Cost $22) | | $5,500 |
| | | |
Nov.1 | Cash | $36,000 | |
| Notes Payable | | $36,000 |
| | | |
Dec.15 | Retained Earnings | $26,900 | |
| Preferred Stock Dividend (7200*$40*5%) | | $14,400 |
| Common Stock Dividend (0.50*(16000+9500-1200+450+250) | | $12,500 |
| | | |
Dec.30 | No Entry on record date | | |
| | | |
Dec.31 | Accounts Receivable | $1,475,000 | |
| Cash | $500,000 | |
| Sales Revenue | | $1,975,000 |
| | | |
Dec.31 | Rent | $170,000 | |
| Utilities | $13,200 | |
| Salaries | $760,000 | |
| Payroll tax expense | $45,600 | |
| Advertising | $120,000 | |
| Medican Insurance | $32,000 | |
| Commissions | $63,000 | |
| Legal and accounting | $18,000 | |
| Miscellaneous | $8,400 | |
| Cash | | $1,200,200 |
| Accounts Payable | | $30,000 |
| | | |
Dec.31 | Interest Expense (Bal figure) | $34,840 | |
| Premium on Bonds Payable (92,880/18) | $5,160 | |
| Cash Interest Paid (Face Value 1000,000*8%*1/2 semi annual) | | $40,000 |
| | | |
Dec.31 | Cash | $3,000 | |
| Equity Investment - Precision Corporation (30,000 Shares x $0.10) | | $3,000 |
| | | |
Dec.31 | Equity Investment - Precision Corporation (25,000*30%) | $7,500 | |
| Equity Income - Precision Corporation | | $7,500 |