1
answer
0
watching
111
views
26 Jul 2020
In 2016, the Allen Corporation had sales of million, total assets of million, and total liabilities of million. The interest rate on the company's debt is percent, and its tax rate is percent. The operating profit margin is percent.
a. Compute the firm's 2016 net operating income and net income.
In 2016, the Allen Corporation had sales of million, total assets of million, and total liabilities of million. The interest rate on the company's debt is percent, and its tax rate is percent. The operating profit margin is percent.
a. Compute the firm's 2016 net operating income and net income.
Related questions
Problem 2-12
Free Cash Flows
Rhodes Corporation: Income Statements for Year EndingDecember 31 (Millions of Dollars)
| 2016 | 2015 | ||
| Sales | $7,800.0 | $6,500.0 | |
| Operating costs excluding depreciation | 6,630.0 | 5,525.0 | |
| Depreciation and amortization | 226.0 | 189.0 | |
| Earnings before interest and taxes | $944.0 | $786.0 | |
| Less Interest | 168.0 | 140.0 | |
| Pre-tax income | $776.0 | $646.0 | |
| Taxes (40%) | 310.4 | 258.4 | |
| Net income available to common stockholders | $465.6 | $387.6 | |
| Common dividends | $419.0 | $310.0 |
Rhodes Corporation: Balance Sheets as of December 31(Millions of Dollars)
| 2016 | 2015 | ||
| Assets | |||
| Cash | $118.0 | $91.0 | |
| Short-term investments | 40.0 | 33.0 | |
| Accounts receivable | 930.0 | 715.0 | |
| Inventories | 1,404.0 | 1,170.0 | |
| Total current assets | $2,492.0 | $2,009.0 | |
| Net plant and equipment | 2,262.0 | 1,885.0 | |
| Total assets | $4,754.0 | $3,894.0 | |
| Liabilities and Equity | |||
| Accounts payable | $813.0 | $650.0 | |
| Accruals | 650.0 | 520.0 | |
| Notes payable | 156.0 | 130.0 | |
| Total current liabilities | $1,619.0 | $1,300.0 | |
| Long-term debt | 1,560.0 | 1,300.0 | |
| Total liabilities | $3,179.0 | $2,600.0 | |
| Common stock | 1,412.4 | 1,178.0 | |
| Retained earnings | 162.6 | 116.0 | |
| Total common equity | $1,575.0 | $1,294.0 | |
| Total liabilities and equity | $4,754.0 | $3,894.0 | |
Using Rhodes Corporation's financial statements (shown above),answer the following questions.
- What is the net operating profit after taxes (NOPAT) for 2016?Enter your answer in millions. For example, an answer of $1.2million should be entered as 1.2, not 1,200,000. Round your answerto one decimal place.
$ million
- What are the amounts of net operating working capital for bothyears? Enter your answer in millions. For example, an answer of$1.2 million should be entered as 1.2, not 1,200,000. Round youranswers to one decimal place.
2016 $ million
2015 $ million
- What are the amounts of total net operating capital for bothyears? Enter your answer in millions. For example, an answer of$1.2 million should be entered as 1.2, not 1,200,000. Round youranswers to one decimal place.
2016 $ million
2015 $ million
- What is the free cash flow for 2016? Enter your answer inmillions. For example, an answer of $1.2 million should be enteredas 1.2, not 1,200,000. Round your answer to one decimalplace.
$ million
- What is the ROIC for 2016? Round your answer to two decimalplaces.
%
- How much of the FCF did Rhodes use for each of the followingpurposes: after-tax interest, net debt repayments, dividends, netstock repurchases, and net purchases of short-term investments?(Hint: Remember that a net use can be negative.) Enteryour answer in millions. For example, an answer of $1.2 millionshould be entered as 1.2, not 1,200,000. Round your answers to onedecimal place.
After-tax interest payment $ million Reduction (increase) in debt $ million Payment of dividends $ million Repurchase (Issue) stock $ million Purchase (Sale) of short-term investments $ million
