The chief accountant for Monster Inc. provides you (below) withthe firmâs most recent financial statements, with some missinginformation.
BALANCE SHEET (in $ millions)
12/31/13
12/31/12
Cash
X
X
Accounts Receivable
333
212
less: Allowance for Doubtful Accounts
(36)
(11)
Prepaid Rent
9
4
Inventory
177
100
Property, Plant & Equipment
660
886
less: Accumulated Depreciation
(323)
(270)
X
X
Accounts Payable to Suppliers
65
70
Payables for Selling & Administration
X
X
Income Taxes Payable
47
X
Dividends Payable
39
33
Common Stock
X
X
Retained Earnings
237
102
X
X
2013 Cash Flow Statement (in $ millions))
Cash collected from customers
407
Cash paid to suppliers
Cash paid in advance for rent
(40)
Cash paid for S & A costs
X
Cash paid for income taxes
(32)
NET CASH FLOW FROM OPERATING ACTIVITIES
X
Cash received from sale of equipment
250
NET CASH FLOW FROM INVESTING ACTIVITIES
250
Cash received from issue of common stock
X
Cash dividends paid to shareholders
??
NET CASH FLOW FROM FINANCING ACTIVITIES
X
2013 INCOME STATEMENT (in $ millions)
Sales Revenue
??
Cost Of Goods Sold
(210)
Bad Debts Expense
(30)
Depreciation Expense
X
Other Operating Expenses
Income before Taxes
X
Income Tax Expense
X
Gain on the Sale of Equipment (net of $15 tax on gain)
35
NET INCOME
174
REQUIRED: Compute the amounts below, placingyour answers in the spaces provided below.
Answers: (in $millions)
Cash dividends paid to shareholders during 2013
Accounts Receivable written off during 2013
Sales Revenue during 2013
Historical cost of the equipment sold during 2013
Net book value of the equipment sold during 2013
The chief accountant for Monster Inc. provides you (below) withthe firmâs most recent financial statements, with some missinginformation.
BALANCE SHEET (in $ millions) | 12/31/13 | 12/31/12 |
Cash | X | X |
Accounts Receivable | 333 | 212 |
less: Allowance for Doubtful Accounts | (36) | (11) |
Prepaid Rent | 9 | 4 |
Inventory | 177 | 100 |
Property, Plant & Equipment | 660 | 886 |
less: Accumulated Depreciation | (323) | (270) |
X | X | |
Accounts Payable to Suppliers | 65 | 70 |
Payables for Selling & Administration | X | X |
Income Taxes Payable | 47 | X |
Dividends Payable | 39 | 33 |
Common Stock | X | X |
Retained Earnings | 237 | 102 |
X | X | |
2013 Cash Flow Statement (in $ millions)) | ||
Cash collected from customers | 407 | |
Cash paid to suppliers | ||
Cash paid in advance for rent | (40) | |
Cash paid for S & A costs | X | |
Cash paid for income taxes | (32) | |
NET CASH FLOW FROM OPERATING ACTIVITIES | X | |
Cash received from sale of equipment | 250 | |
NET CASH FLOW FROM INVESTING ACTIVITIES | 250 | |
Cash received from issue of common stock | X | |
Cash dividends paid to shareholders | ?? | |
NET CASH FLOW FROM FINANCING ACTIVITIES | X | |
2013 INCOME STATEMENT (in $ millions) | ||
Sales Revenue | ?? | |
Cost Of Goods Sold | (210) | |
Bad Debts Expense | (30) | |
Depreciation Expense | X | |
Other Operating Expenses | ||
Income before Taxes | X | |
Income Tax Expense | X | |
Gain on the Sale of Equipment (net of $15 tax on gain) | 35 | |
NET INCOME | 174 |
REQUIRED: Compute the amounts below, placingyour answers in the spaces provided below.
Answers: (in $millions)
Cash dividends paid to shareholders during 2013 | |
Accounts Receivable written off during 2013 | |
Sales Revenue during 2013 | |
Historical cost of the equipment sold during 2013 | |
Net book value of the equipment sold during 2013 |