1
answer
0
watching
394
views
10 Mar 2019
Selected transactions completed by Equinox Products Inc. duringthe fiscal year ended December 31, 2016, were as follows:
Record on journal page 10:
Jan. 3 Issued 15,000 shares of $20 parcommon stock at $30, receiving cash. Feb. 15 Issued 4,000 shares of $80 parpreferred 5% stock at $100, receiving cash. May 1 Issued $500,000 of 10-year, 5%bonds at 104, with interest payable semiannually. 16 Declared a dividend of $0.50 pershare on common stock and $1.00 per share on preferred stock. Onthe date of record, 100,000 shares of common stock wereoutstanding, no treasury shares were held, and 20,000 shares ofpreferred stock were outstanding. Journalize this transactionas a single entry. 26 Paid the cash dividends declared onMay 16. Jun. 1 Purchased 7,500 shares of SolsticeCorp. at $40 per share, plus a $150 brokerage commission. Theinvestment is classified as an available-for-sale investment. 8 Purchased 8,000 shares of treasurycommon stock at $33 per share. 22 Purchased 40,000 shares ofPinkberry Co. stock directly from the founders for $24 per share.Pinkberry has 125,000 shares issued and outstanding. EquinoxProducts Inc. treated the investment as an equity methodinvestment. 30 Declared a $1.00 cash dividend pershare on preferred stock. On the date of record, 20,000 shares ofpreferred stock were outstanding. Jul. 11 Paid the cash dividends declared onJul. 11 to the preferred stockholders. Aug. 27 Received $27,500 dividend fromPinkberry Co. investment of Jun. 22.
Record on journal page 11:
Oct. 1 Purchased $90,000 of Dream Inc.10-year, 5% bonds, directly from the issuing company, at their faceamount plus accrued interest of $375. The bonds are classified as aheld-to-maturity long-term investment. 7 Sold, at $38 per share, 2,600shares of treasury common stock purchased on Jun. 8. 14 Received a dividend of $0.60 pershare from the Solstice Corp. investment on Jun. 1. 29 Sold 1,000 shares of Solstice Corp.at $45, including commission. 31 Recorded the payment of semiannualinterest on the bonds issued on May 1 and the amortization of thepremium for six months. The amortization is determined using thestraight-line method. Dec. 31 Accrued interest for three monthson the Dream Inc. bonds purchased on Oct. 1. 31 Pinkberry Co. recorded totalearnings of $240,000. Equinox Products recorded equity earnings forits share of Pinkberry Co. net income. 31 The fair value for Solstice Corp.stock was $39.02 per share on December 31, 2016. The investment isadjusted to fair value, using a valuation allowance account. AssumeValuation Allowance for Available-for-Sale Investments had abeginning balance of zero.
Required: 1. Journalize the selectedtransactions. Refer to the Chart of Accounts for exact wording ofaccount titles. 2. After all of the transactionsfor the year ended December 31, 2016, had been posted [includingthe transactions recorded in part (1) and all adjusting entries],the data that follows were taken from the records of EquinoxProducts Inc. A. Prepare a multiple-step incomestatement for the year ended December 31, 2016, concluding withearnings per share. In computing earnings per share, assume thatthe average number of common shares outstanding was 100,000 andpreferred dividends were $100,000. (Round earnings per share to thenearest cent.)* B. Prepare a retained earningsstatement for the year ended December 31, 2016.* C. Prepare a balance sheet inreport form as of December 31, 2016. * * Read the instructions aboveeach financial statement carefully. They may contain specificinstructions for completing the statement.
Income Statementdata: Advertising expense $150,000 Cost of merchandise sold 3,700,000 Delivery expense 30,000 Depreciation expense-officebuildings and equipment 30,000 Depreciation expense-storebuildings and equipment 100,000 Dividend revenue 4,500 Gain on sale of investments 4,980 Income from Pinkberry Co.investment 76,800 Income tax expense 140,500 Interest expense 21,000 Interest revenue 2,720 Miscellaneous administrativeexpense 7,500 Miscellaneous selling expense 14,000 Office rent expense 50,000 Office salaries expense 170,000 Office supplies expense 10,000 Sales 5,254,000 Sales commissions 185,000 Sales salaries expense 385,000 Store supplies expense 21,000
Retainedearnings and balance sheet data: Accounts payable $194,300 Accounts receivable 545,000 Accumulated depreciationâofficebuildings and equipment 1,580,000 Accumulated depreciationâstorebuildings and equipment 4,126,000 Allowance for doubtfulaccounts 8,450 Available-for-sale investments (atcost) 260,130 Bonds payable, 5%, due 2024 500,000 Cash 246,000 Common stock, $20 par (400,000 shares authorized; 100,000shares issued, 94,600 outstanding) 2,000,000 Dividends: Cash dividends for commonstock 155,120 Cash dividends for preferredstock 100,000 Goodwill 500,000 Income tax payable 44,000 Interest receivable 1,125 Investment in Pinkberry Co. stock(equity method) 1,009,300 Investment in Dream Inc. bonds(long term) 90,000 Merchandise inventory (December 31,2016), at lower of cost (FIFO) ormarket 778,000 Office buildings and equipment 4,320,000 Paid-in capital from sale oftreasury stock 13,000 Excess of issue price overpar: -Common 886,800 -Preferred 150,000 Preferred 5% stock, $80 par (30,000 shares authorized; 20,000shares issued) 1,600,000 Premium on bonds payable 19,000 Prepaid expenses 27,400 Retained earnings, January 1,2016 9,319,725 Store buildings and equipment 12,560,000 Treasury stock (5,400 shares of common stock atcost of $33 per share) 178,200 Unrealized gain (loss) onavailable-for-sale investments (6,500) Valuation allowance foravailable-for-sale investments (6,500)
CHART OF ACCOUNTSEquinox Products Inc.General Ledger
ASSETS 110 Cash 121 Accounts Receivable 122 Allowance for DoubtfulAccounts 131 Merchandise Inventory 132 Interest Receivable 133 Prepaid Expenses 141 Investments-Solstice Corp. 142 Investment in Pinkberry Co.Stock 143 Investment in Dream Inc. Bonds 144 Valuation Allowance forAvailable-for-Sale Investments 181 Store Buildings and Equipment 182 Accumulated Depreciation-StoreBuildings and Equipment 183 Office Buildings and Equipment 184 Accumulated Depreciation-OfficeBuildings and Equipment 191 Goodwill
LIABILITIES 211 Accounts Payable 221 Income Tax Payable 225 Cash Dividends Payable 251 Bonds Payable 252 Discount on Bonds Payable 253 Premium on Bonds Payable
EQUITY 311 Preferred Stock 312 Paid-in Capital in Excess ofPar-Preferred Stock 321 Common Stock 322 Paid-in Capital in Excess ofPar-Common Stock 331 Retained Earnings 341 Cash Dividends 351 Treasury Stock 352 Paid-in Capital from Sale ofTreasury Stock 361 Unrealized Gain (Loss) onAvailable-for-Sale Investments
REVENUE 410 Sales 611 Dividend Revenue 621 Interest Revenue 631 Income from Pinkberry Co. 641 Gain on Sale of Investments
EXPENSES 511 Cost of Merchandise Sold 512 Bad Debt Expense 520 Sales Salaries Expense 521 Sales Commissions 522 Office Salaries Expense 531 Advertising Expense 532 Delivery Expense 537 Store Supplies Expense 538 Office Supplies Expense 539 Office Rent Expense 541 Income Tax Expense 551 Depreciation Expense-StoreEquipment 552 Depreciation Expense-OfficeEquipment 591 Miscellaneous Selling Expense 592 Miscellaneous AdministrativeExpense 710 Interest Expense 731 Loss on Sale of Investments
Labels Current assets Current liabilities December 31, 2016 For the Year Ended December 31,2016 Intangible assets Investments Less dividends Long-term liabilities Operating expenses Other income and expenses Paid-in capital Add dividends Property, plant, and equipment AmountDescriptions Available-for-sale investments Decrease in retained earnings Excess of issue price over par Gross profit Income before income tax Income from operations Increase in retained earnings Miscellaneous selling expense Net income Net loss Retained earnings, January 1,2016 Retained earnings, December 31,2016 Sales commissions Sales salaries expense Store supplies expense Total administrative expenses Total assets Total (before treasury stock) Total current assets Total current liabilities Total liabilities Total liabilities and stockholdersâequity Total long-term liabilities Total investments Total operating expenses Total paid-in capital Total property, plant, andequipment Total selling expenses Total stockholdersâ equity Unamortized premium Unamortized discount
Selected transactions completed by Equinox Products Inc. duringthe fiscal year ended December 31, 2016, were as follows:
Record on journal page 10:
Jan. | 3 | Issued 15,000 shares of $20 parcommon stock at $30, receiving cash. |
Feb. | 15 | Issued 4,000 shares of $80 parpreferred 5% stock at $100, receiving cash. |
May | 1 | Issued $500,000 of 10-year, 5%bonds at 104, with interest payable semiannually. |
16 | Declared a dividend of $0.50 pershare on common stock and $1.00 per share on preferred stock. Onthe date of record, 100,000 shares of common stock wereoutstanding, no treasury shares were held, and 20,000 shares ofpreferred stock were outstanding. Journalize this transactionas a single entry. | |
26 | Paid the cash dividends declared onMay 16. | |
Jun. | 1 | Purchased 7,500 shares of SolsticeCorp. at $40 per share, plus a $150 brokerage commission. Theinvestment is classified as an available-for-sale investment. |
8 | Purchased 8,000 shares of treasurycommon stock at $33 per share. | |
22 | Purchased 40,000 shares ofPinkberry Co. stock directly from the founders for $24 per share.Pinkberry has 125,000 shares issued and outstanding. EquinoxProducts Inc. treated the investment as an equity methodinvestment. | |
30 | Declared a $1.00 cash dividend pershare on preferred stock. On the date of record, 20,000 shares ofpreferred stock were outstanding. | |
Jul. | 11 | Paid the cash dividends declared onJul. 11 to the preferred stockholders. |
Aug. | 27 | Received $27,500 dividend fromPinkberry Co. investment of Jun. 22. |
Record on journal page 11:
Oct. | 1 | Purchased $90,000 of Dream Inc.10-year, 5% bonds, directly from the issuing company, at their faceamount plus accrued interest of $375. The bonds are classified as aheld-to-maturity long-term investment. |
7 | Sold, at $38 per share, 2,600shares of treasury common stock purchased on Jun. 8. | |
14 | Received a dividend of $0.60 pershare from the Solstice Corp. investment on Jun. 1. | |
29 | Sold 1,000 shares of Solstice Corp.at $45, including commission. | |
31 | Recorded the payment of semiannualinterest on the bonds issued on May 1 and the amortization of thepremium for six months. The amortization is determined using thestraight-line method. | |
Dec. | 31 | Accrued interest for three monthson the Dream Inc. bonds purchased on Oct. 1. |
31 | Pinkberry Co. recorded totalearnings of $240,000. Equinox Products recorded equity earnings forits share of Pinkberry Co. net income. | |
31 | The fair value for Solstice Corp.stock was $39.02 per share on December 31, 2016. The investment isadjusted to fair value, using a valuation allowance account. AssumeValuation Allowance for Available-for-Sale Investments had abeginning balance of zero. |
Required: | |||||||||
1. | Journalize the selectedtransactions. Refer to the Chart of Accounts for exact wording ofaccount titles. | ||||||||
2. | After all of the transactionsfor the year ended December 31, 2016, had been posted [includingthe transactions recorded in part (1) and all adjusting entries],the data that follows were taken from the records of EquinoxProducts Inc.
|
Income Statementdata: | |
---|---|
Advertising expense | $150,000 |
Cost of merchandise sold | 3,700,000 |
Delivery expense | 30,000 |
Depreciation expense-officebuildings and equipment | 30,000 |
Depreciation expense-storebuildings and equipment | 100,000 |
Dividend revenue | 4,500 |
Gain on sale of investments | 4,980 |
Income from Pinkberry Co.investment | 76,800 |
Income tax expense | 140,500 |
Interest expense | 21,000 |
Interest revenue | 2,720 |
Miscellaneous administrativeexpense | 7,500 |
Miscellaneous selling expense | 14,000 |
Office rent expense | 50,000 |
Office salaries expense | 170,000 |
Office supplies expense | 10,000 |
Sales | 5,254,000 |
Sales commissions | 185,000 |
Sales salaries expense | 385,000 |
Store supplies expense | 21,000 |
Retainedearnings and balance sheet data: | |
---|---|
Accounts payable | $194,300 |
Accounts receivable | 545,000 |
Accumulated depreciationâofficebuildings and equipment | 1,580,000 |
Accumulated depreciationâstorebuildings and equipment | 4,126,000 |
Allowance for doubtfulaccounts | 8,450 |
Available-for-sale investments (atcost) | 260,130 |
Bonds payable, 5%, due 2024 | 500,000 |
Cash | 246,000 |
Common stock, $20 par | |
(400,000 shares authorized; 100,000shares issued, 94,600 outstanding) | 2,000,000 |
Dividends: | |
Cash dividends for commonstock | 155,120 |
Cash dividends for preferredstock | 100,000 |
Goodwill | 500,000 |
Income tax payable | 44,000 |
Interest receivable | 1,125 |
Investment in Pinkberry Co. stock(equity method) | 1,009,300 |
Investment in Dream Inc. bonds(long term) | 90,000 |
Merchandise inventory (December 31,2016), | |
at lower of cost (FIFO) ormarket | 778,000 |
Office buildings and equipment | 4,320,000 |
Paid-in capital from sale oftreasury stock | 13,000 |
Excess of issue price overpar: | |
-Common | 886,800 |
-Preferred | 150,000 |
Preferred 5% stock, $80 par | |
(30,000 shares authorized; 20,000shares issued) | 1,600,000 |
Premium on bonds payable | 19,000 |
Prepaid expenses | 27,400 |
Retained earnings, January 1,2016 | 9,319,725 |
Store buildings and equipment | 12,560,000 |
Treasury stock | |
(5,400 shares of common stock atcost of $33 per share) | 178,200 |
Unrealized gain (loss) onavailable-for-sale investments | (6,500) |
Valuation allowance foravailable-for-sale investments | (6,500) |
CHART OF ACCOUNTSEquinox Products Inc.General Ledger
ASSETS | |
110 | Cash |
121 | Accounts Receivable |
122 | Allowance for DoubtfulAccounts |
131 | Merchandise Inventory |
132 | Interest Receivable |
133 | Prepaid Expenses |
141 | Investments-Solstice Corp. |
142 | Investment in Pinkberry Co.Stock |
143 | Investment in Dream Inc. Bonds |
144 | Valuation Allowance forAvailable-for-Sale Investments |
181 | Store Buildings and Equipment |
182 | Accumulated Depreciation-StoreBuildings and Equipment |
183 | Office Buildings and Equipment |
184 | Accumulated Depreciation-OfficeBuildings and Equipment |
191 | Goodwill |
LIABILITIES | |
211 | Accounts Payable |
221 | Income Tax Payable |
225 | Cash Dividends Payable |
251 | Bonds Payable |
252 | Discount on Bonds Payable |
253 | Premium on Bonds Payable |
EQUITY | |
311 | Preferred Stock |
312 | Paid-in Capital in Excess ofPar-Preferred Stock |
321 | Common Stock |
322 | Paid-in Capital in Excess ofPar-Common Stock |
331 | Retained Earnings |
341 | Cash Dividends |
351 | Treasury Stock |
352 | Paid-in Capital from Sale ofTreasury Stock |
361 | Unrealized Gain (Loss) onAvailable-for-Sale Investments |
REVENUE | |
410 | Sales |
611 | Dividend Revenue |
621 | Interest Revenue |
631 | Income from Pinkberry Co. |
641 | Gain on Sale of Investments |
EXPENSES | |
511 | Cost of Merchandise Sold |
512 | Bad Debt Expense |
520 | Sales Salaries Expense |
521 | Sales Commissions |
522 | Office Salaries Expense |
531 | Advertising Expense |
532 | Delivery Expense |
537 | Store Supplies Expense |
538 | Office Supplies Expense |
539 | Office Rent Expense |
541 | Income Tax Expense |
551 | Depreciation Expense-StoreEquipment |
552 | Depreciation Expense-OfficeEquipment |
591 | Miscellaneous Selling Expense |
592 | Miscellaneous AdministrativeExpense |
710 | Interest Expense |
731 | Loss on Sale of Investments |
Labels | |
Current assets | |
Current liabilities | |
December 31, 2016 | |
For the Year Ended December 31,2016 | |
Intangible assets | |
Investments | |
Less dividends | |
Long-term liabilities | |
Operating expenses | |
Other income and expenses | |
Paid-in capital | |
Add dividends | |
Property, plant, and equipment | |
AmountDescriptions | |
Available-for-sale investments | |
Decrease in retained earnings | |
Excess of issue price over par | |
Gross profit | |
Income before income tax | |
Income from operations | |
Increase in retained earnings | |
Miscellaneous selling expense | |
Net income | |
Net loss | |
Retained earnings, January 1,2016 | |
Retained earnings, December 31,2016 | |
Sales commissions | |
Sales salaries expense | |
Store supplies expense | |
Total administrative expenses | |
Total assets | |
Total (before treasury stock) | |
Total current assets | |
Total current liabilities | |
Total liabilities | |
Total liabilities and stockholdersâequity | |
Total long-term liabilities | |
Total investments | |
Total operating expenses | |
Total paid-in capital | |
Total property, plant, andequipment | |
Total selling expenses | |
Total stockholdersâ equity | |
Unamortized premium | |
Unamortized discount |
Hubert KochLv2
12 Mar 2019