On December 31, 2016, Rhone-Metro Industries leased equipment toWestern Soya Co. for a four-year period ending December 31, 2020,at which time possession of the leased asset will revert back toRhone-Metro. The equipment cost Rhone-Metro $399,924 and has anexpected useful life of six years. Its normal sales price is$399,924. The lessee-guaranteed residual value at December 31,2020, is $18,000. Equal payments under the lease are $105,000 andare due on December 31 of each year. The first payment was made onDecember 31, 2016. Collectibility of the remaining lease paymentsis reasonably assured, and Rhone-Metro has no material costuncertainties. Western Soyaâs incremental borrowing rate is 10%.Western Soya knows the interest rate implicit in the lease paymentsis 6%. Both companies use straight-line depreciation. Use (FV of$1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1)(Use appropriate factor(s) from the tablesprovided.)
Required:
1. Show how Rhone-Metro calculated the $105,000 annual leasepayments. (Enter your percentage answers as a wholenumber.)
Unguaranteed residual value
Table used?
n=
i=
Present Value
Amount to be recovered
amount to be recovered through periodic lease payments?
Lease Payments
Table used
n=
i=
Lease payments
Lease payments at the beginning of each of the four years?
Lease payments including executory costs
2. How should this lease be classified (a) byWestern Soya Co. (the lessee) and (b) by Rhone-Metro Industries(the lessor)?
Western Soya Co
Rhone-Metro Industries
3. Prepare the appropriate entries for both Western Soya Co. andRhone-Metro on December 31, 2016. (If no entry is requiredfor a transaction/event, select "No journal entry required" in thefirst account field.)
Western Soya Co. (Lessee)
Record the lease (12/31/16)
Record the cash payment (12/31/16)
Rhone-Metro
Record the lease (12/31/16)
Record the cash received (12/31/16)
4. Prepare an amortization schedules describing the pattern ofinterest over the lease term for the lessee and the lessor.
Lessee (unguarenteed residual value excluded
Lease Amortization Schedule
Dec31 2016-2019
Lessor (unguaranteed residual value included)
Lese Amortization Schedule
12/31/2016-2020
5.
Prepare the appropriate entries for both Western Soya andRhone-Metro on December 31, 2017 (the second lease payment anddepreciation). (If no entry is required for atransaction/event, select "No journal entry required" in the firstaccount field.)
record depreciation expense 12/31/17
record cash payment 12/31/17
6. Prepare the appropriate entries for both Western Soya andRhone-Metro on December 31, 2020 assuming the equipment is returnedto Rhone-Metro and the actual residual value on that date is$1,500. (If no entry is required for a transaction/event,select "No journal entry required" in the first accountfield.)
Western Soya Co.
record depreciation expense 12/31/2020
record the end of the lease 12/31/2020
On December 31, 2016, Rhone-Metro Industries leased equipment toWestern Soya Co. for a four-year period ending December 31, 2020,at which time possession of the leased asset will revert back toRhone-Metro. The equipment cost Rhone-Metro $399,924 and has anexpected useful life of six years. Its normal sales price is$399,924. The lessee-guaranteed residual value at December 31,2020, is $18,000. Equal payments under the lease are $105,000 andare due on December 31 of each year. The first payment was made onDecember 31, 2016. Collectibility of the remaining lease paymentsis reasonably assured, and Rhone-Metro has no material costuncertainties. Western Soyaâs incremental borrowing rate is 10%.Western Soya knows the interest rate implicit in the lease paymentsis 6%. Both companies use straight-line depreciation. Use (FV of$1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1)(Use appropriate factor(s) from the tablesprovided.) |
Required: |
1. | Show how Rhone-Metro calculated the $105,000 annual leasepayments. (Enter your percentage answers as a wholenumber.) |
Unguaranteed residual value
Table used?
n=
i=
Present Value
Amount to be recovered
amount to be recovered through periodic lease payments?
Lease Payments
Table used
n=
i=
Lease payments
Lease payments at the beginning of each of the four years?
Lease payments including executory costs
2. How should this lease be classified (a) byWestern Soya Co. (the lessee) and (b) by Rhone-Metro Industries(the lessor)?
Western Soya Co
Rhone-Metro Industries
3. | Prepare the appropriate entries for both Western Soya Co. andRhone-Metro on December 31, 2016. (If no entry is requiredfor a transaction/event, select "No journal entry required" in thefirst account field.) |
Western Soya Co. (Lessee) Record the lease (12/31/16) Record the cash payment (12/31/16) Rhone-Metro Record the lease (12/31/16) Record the cash received (12/31/16)
|