Sage Company manufactures a check-in kiosk with an estimatedeconomic life of 12 years and leases it to National Airlines for aperiod of 10 years. The normal selling price of the equipment is$256,191, and its unguaranteed residual value at the end of thelease term is estimated to be $21,100. National will pay annualpayments of $36,700 at the beginning of each year and allmaintenance, insurance, and taxes. Sage incurred costs of $191,800in manufacturing the equipment and $3,600 in negotiating andclosing the lease. Sage has determined that the collectibility ofthe lease payments is reasonably predictable, that no additionalcosts will be incurred, and that the implicit interest rate is10%.
Compute the amount of each of the following items.
1. Lease Receivable
2. Sales price
3. Cost of Sales
Prepare a 10-year lease amortization schedule
Beg of year...Annual lease pmt pluse res val...interest....leasereceiv recovery.....lease receivable
1
2
3
4
5
6
7
8
9
10
totals
Prepare all of the lessorâs journal entries for the firstyear
Sage Company manufactures a check-in kiosk with an estimatedeconomic life of 12 years and leases it to National Airlines for aperiod of 10 years. The normal selling price of the equipment is$256,191, and its unguaranteed residual value at the end of thelease term is estimated to be $21,100. National will pay annualpayments of $36,700 at the beginning of each year and allmaintenance, insurance, and taxes. Sage incurred costs of $191,800in manufacturing the equipment and $3,600 in negotiating andclosing the lease. Sage has determined that the collectibility ofthe lease payments is reasonably predictable, that no additionalcosts will be incurred, and that the implicit interest rate is10%.
Compute the amount of each of the following items.
1. Lease Receivable
2. Sales price
3. Cost of Sales
Prepare a 10-year lease amortization schedule
Beg of year...Annual lease pmt pluse res val...interest....leasereceiv recovery.....lease receivable
1
2
3
4
5
6
7
8
9
10
totals
Prepare all of the lessorâs journal entries for the firstyear
Related questions
Problem 21-1 Glaus Leasing Company agrees to lease machinery to Jensen Corporation on January 1, 2014. The following information relates to the lease agreement.
1. The term of the lease is 7 years with no renewal option, and the machinery has an estimated economic life of 9 years.
2. The cost of the machinery is $475,000, and the fair value of the asset on January 1, 2017, is $681,000.
3. At the end of the lease term, the asset reverts to the lessor and has a guaranteed residual value of $91,000. Jensen depreciates all of its equipment on a straight-line basis.
4. The lease agreement requires equal annual rental payments, beginning on January 1, 2017.
5. The collectibility of the lease payments is reasonably predictable, and there are no important uncertainties surrounding the amount of costs yet to be incurred by the lessor. 6. Glaus desires a 9% rate of return on its investments. Jensenâs incremental borrowing rate is 10%, and the lessorâs implicit rate is unknown. Calculate the amount of the annual rental payment required. (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and the final answer to 0 decimal places e.g. 58,971.)
Annual rental payment $
Compute the present value of the minimum lease payments. (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and the final answer to 0 decimal places e.g. 58,971.)
Present value of minimum lease payments $
Prepare the journal entries Jensen would make in 2017 and 2018 related to the lease arrangement. (Credit account titles are automatically indented when amount is entered. Do not indent manually. Round answers to 0 decimal places e.g. 58,971.)
| Date | Account Titles and Explanation | Debit | Credit | |||||
| 1/1/2017 | Leased Asset | $ | ||||||
| Lease Liabilty | $ | |||||||
| (to record the lease) | ||||||||
| Lease Liabilty | $ | |||||||
| Cash | $ | |||||||
| (to record lease payment) | ||||||||
| 12/31/2017 | Depreciation expense | $ | ||||||
| Accumulated depreciation -Capital Lease | $ | |||||||
| (to record depreciation) | ||||||||
| Interest Expense | $ | |||||||
| Interest Payable | $ | |||||||
| (to record interest) | ||||||||
| 1/1/2018 | Lease Liablity | $ | ||||||
| Interest Payable | $ | |||||||
| Cash | $ | |||||||
| 12/31/2018 | Depreciation expense | $ | ||||||
| Accumulated depreciation -Capital Lease | $ | |||||||
| (to record depreciation) | ||||||||
| Interest Expense | $ | |||||||
| Interest Payable | $ | |||||||
| (to record interest) | ||||||||
| (d) | ||||||||
| Date | Account Titles and Explanation | Debit | Credit | |||||
| 1/1/2017 | Lease Receivables | $681,000 | ||||||
| Cost of Goods Sold | $475,000 | |||||||
| Sales | $681000 | |||||||
| Inventory | $475000 | |||||||
| (Sales-type Lease) | ||||||||
| Cash | $ | |||||||
| Lease Receivable | $ | |||||||
| (to record lease payment) | ||||||||
| 12/31/2017 | Interest Receivable | $ | ||||||
| Interest Revenue | $ | |||||||
| 1/1/2018 | Cash | $ | ||||||
| Lease receivable | $ | |||||||
| Interest Receivable | $ | |||||||
| 12/31/2018 | Interest Receivable | $ | ||||||
| Interest Revenue | $ | |||||||
