1
answer
0
watching
962
views

IKIBAN INC.
Comparative Balance Sheets
June 30, 2015 and 2014

2015

2014

Assets

Cash

$

96,500

$

56,200

Accounts receivable, net

69,300

51,400

Inventory

66,600

96,800

Prepaid expenses

5,100

6,400

Total current assets

237,500

210,800

Equipment

135,200

120,000

Accum. depreciation—Equipment

(28,900

)

(10,500

)

Total assets

$

343,800

$

320,300

Liabilities and Equity

Accounts payable

$

26,900

$

32,200

Wages payable

7,100

16,700

Income taxes payable

2,500

4,100

Total current liabilities

36,500

53,000

Notes payable (long term)

42,000

70,000

Total liabilities

78,500

123,000

Equity

Common stock, $5 par value

240,000

189,000

Retained earnings

25,300

8,300

Total liabilities and equity

$

343,800

$

320,300


IKIBAN INC.
Income Statement
For Year Ended June 30, 2015

Sales

$

673,000

Cost of goods sold

407,000

Gross profit

266,000

Operating expenses

Depreciation expense

$

53,000

Other expenses

66,900

Total operating expenses

119,900

146,100

Other gains (losses)

Gain on sale of equipment

2,600

Income before taxes

148,700

Income taxes expense

59,480

Net income

$

89,220

a. A $28,000 note payable is retired at its $28,000 carrying (book) value in exchange for cash.

b. The only changes affecting retained earnings are net income and cash dividends paid.

c. New equipment is acquired for $63,800 cash.

d. Received cash for the sale of equipment that had cost $48,600, yielding a $2,600 gain.

e. Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.

f. All purchases and sales of inventory are on credit.

IKIBAN, INC.

Statement of Cash Flows (Indirect Method)

For Year Ended June 30, 2015

Cash flows from operating activities

Adjustments to reconcile net income to net cash provided by operating activities

Income statement items not affecting cash

Changes in current operating assets and liabilities

$0

Cash flows from investing activities

0

Cash flows from financing activities

0

Net increase (decrease) in cash

$0

Cash balance at prior year-end

Cash balance at current year-end

$0

Cash Flow on Total Assets Ratio

Choose Numerator:

/

Choose Denominator:

=

Cash Flow on Total Assets Ratio

/

=

Cash flow on total assets ratio

/

=

(2) Compute the company's cash flow on total assets ratio for its fiscal year 2015.

For unlimited access to Homework Help, a Homework+ subscription is required.

Elin Hessel
Elin HesselLv2
28 Sep 2019

Unlock all answers

Get 1 free homework help answer.
Already have an account? Log in

Related questions

Weekly leaderboard

Start filling in the gaps now
Log in