From the following data, determine for the current year the (a)rate earned on total assets, (b) rate earned on stockholders'equity, (c) rate earned on common stockholders' equity, (d)earnings per share on common stock, (e) price-earnings ratio oncommon stock, and (f) dividend yield on common stock. Assume thatthe current market price per share of common stock is $25. (Presentkey figures used in your computations.)
Current year Preceding Year
Current assets $ 745,000 $ 820,000
Property, plant, and equipment 1,510,000 1,400,000
Current liabilities
(non-interest-bearing) 160,000 140,000
Long-term liabilities, 12% 400,000 400,000
Preferred 10% stock 250,000 250,000
Common stock, $25 par 1,200,000 1,200,000
Retained earnings:
Beginning of year 230,000 160,000
Net income for year 110,00 155,000
Preferred dividends declared (25,000) (25,000)
Common dividends declared (70,000) (60,000)
From the following data, determine for the current year the (a)rate earned on total assets, (b) rate earned on stockholders'equity, (c) rate earned on common stockholders' equity, (d)earnings per share on common stock, (e) price-earnings ratio oncommon stock, and (f) dividend yield on common stock. Assume thatthe current market price per share of common stock is $25. (Presentkey figures used in your computations.)
Current year Preceding Year
Current assets $ 745,000 $ 820,000
Property, plant, and equipment 1,510,000 1,400,000
Current liabilities
(non-interest-bearing) 160,000 140,000
Long-term liabilities, 12% 400,000 400,000
Preferred 10% stock 250,000 250,000
Common stock, $25 par 1,200,000 1,200,000
Retained earnings:
Beginning of year 230,000 160,000
Net income for year 110,00 155,000
Preferred dividends declared (25,000) (25,000)
Common dividends declared (70,000) (60,000)
For unlimited access to Homework Help, a Homework+ subscription is required.
Related questions
The comparative financial statements of Bettancort Inc. are as follows. The market price of Bettancort Inc. common stock was $71.25 on December 31, 2016.
Bettancort Inc. | ||||||
Comparative Retained Earnings Statement | ||||||
For the Years Ended December 31, 2016 and 2015 | ||||||
2016 | 2015 | |||||
Retained earnings, January 1 | $2,655,000 | $2,400,000 | ||||
Add net income for year | 300,000 | 280,000 | ||||
Total | $2,955,000 | $2,680,000 | ||||
Deduct dividends: | ||||||
On preferred stock | $15,000 | $15,000 | ||||
On common stock | 10,000 | 10,000 | ||||
Total | $25,000 | $25,000 | ||||
Retained earnings, December 31 | $2,930,000 | $2,655,000 | ||||
Bettancort Inc. | ||||
Comparative Income Statement | ||||
For the Years Ended December 31, 2016 and 2015 | ||||
2016 | 2015 | |||
Sales (all on account) | $1,212,000 | $1,010,000 | ||
Sales returns and allowances | 12,000 | 10,000 | ||
Sales | $1,200,000 | $1,000,000 | ||
Cost of goods sold | 500,000 | 475,000 | ||
Gross profit | $700,000 | $525,000 | ||
Selling expenses | $240,000 | $200,000 | ||
Administrative expenses | 180,000 | 150,000 | ||
Total operating expenses | $420,000 | $350,000 | ||
Income from operations | $280,000 | $175,000 | ||
Other income | 166,000 | 225,000 | ||
$446,000 | $400,000 | |||
Other expense (interest) | 66,000 | 60,000 | ||
Income before income tax | $380,000 | $340,000 | ||
Income tax expense | 80,000 | 60,000 | ||
Net income | $300,000 | $280,000 |
Bettancort Inc. | |||||||
Comparative Balance Sheet | |||||||
December 31, 2016 and 2015 | |||||||
Dec. 31, 2016 | Dec. 31, 2015 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash | $450,000 | $400,000 | |||||
Marketable securities | 300,000 | 260,000 | |||||
Accounts receivable (net) | 130,000 | 110,000 | |||||
Inventories | 67,000 | 58,000 | |||||
Prepaid expenses | 153,000 | 139,000 | |||||
Total current assets | $1,100,000 | $967,000 | |||||
Long-term investments | 2,350,000 | 2,200,000 | |||||
Property, plant, and equipment (net) | 1,320,000 | 1,188,000 | |||||
Total assets | $4,770,000 | $4,355,000 | |||||
Liabilities | |||||||
Current liabilities | $440,000 | $400,000 | |||||
Long-term liabilities: | |||||||
Mortgage note payable, 8%, due 2021 | $100,000 | $0 | |||||
Bonds payable, 5%, due 2017 | 1,000,000 | 1,000,000 | |||||
Total long-term liabilities | $1,100,000 | $1,000,000 | |||||
Total liabilities | $1,540,000 | $1,400,000 | |||||
Stockholders' Equity | |||||||
Preferred $0.75 stock, $10 par | $200,000 | $200,000 | |||||
Common stock, $10 par | 100,000 | 100,000 | |||||
Retained earnings | 2,930,000 | 2,655,000 | |||||
Total stockholders' equity | $3,230,000 | $2,955,000 | |||||
Total liabilities and stockholders' equity | $4,770,000 | $4,355,000 |
Required:
Determine the following measures for 2016, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.
1. Working capital | $ | |
2. Current ratio | ||
3. Quick ratio | ||
4. Accounts receivable turnover | ||
5. Number of days' sales in receivables | days | |
6. Inventory turnover | ||
7. Number of days' sales in inventory | days | |
8. Ratio of fixed assets to long-term liabilities | ||
9. Ratio of liabilities to stockholders' equity | ||
10. Number of times interest charges are earned | ||
11. Number of times preferred dividends are earned | ||
12. Ratio of sales to assets | ||
13. Rate earned on total assets | % | |
14. Rate earned on stockholders' equity | % | |
15. Rate earned on common stockholders' equity | % | |
16. Earnings per share on common stock | $ | |
17. Price-earnings ratio | ||
18. Dividends per share of common stock | $ | |
19. Dividend yield | % |
The comparative financial statements of Bettancort Inc. are as follows. The market price of Bettancort Inc. common stock was $71.25 on December 31, 2016.
Bettancort Inc. | ||||||
Comparative Retained Earnings Statement | ||||||
For the Years Ended December 31, 2016 and 2015 | ||||||
2016 | 2015 | |||||
Retained earnings, January 1 | $2,655,000 | $2,400,000 | ||||
Add net income for year | 300,000 | 280,000 | ||||
Total | $2,955,000 | $2,680,000 | ||||
Deduct dividends: | ||||||
On preferred stock | $15,000 | $15,000 | ||||
On common stock | 10,000 | 10,000 | ||||
Total | $25,000 | $25,000 | ||||
Retained earnings, December 31 | $2,930,000 | $2,655,000 | ||||
Bettancort Inc. | ||||
Comparative Income Statement | ||||
For the Years Ended December 31, 2016 and 2015 | ||||
2016 | 2015 | |||
Sales (all on account) | $1,212,000 | $1,010,000 | ||
Sales returns and allowances | 12,000 | 10,000 | ||
Sales | $1,200,000 | $1,000,000 | ||
Cost of goods sold | 500,000 | 475,000 | ||
Gross profit | $700,000 | $525,000 | ||
Selling expenses | $240,000 | $200,000 | ||
Administrative expenses | 180,000 | 150,000 | ||
Total operating expenses | $420,000 | $350,000 | ||
Income from operations | $280,000 | $175,000 | ||
Other income | 166,000 | 225,000 | ||
$446,000 | $400,000 | |||
Other expense (interest) | 66,000 | 60,000 | ||
Income before income tax | $380,000 | $340,000 | ||
Income tax expense | 80,000 | 60,000 | ||
Net income | $300,000 | $280,000 |
Bettancort Inc. | |||||||
Comparative Balance Sheet | |||||||
December 31, 2016 and 2015 | |||||||
Dec. 31, 2016 | Dec. 31, 2015 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash | $450,000 | $400,000 | |||||
Marketable securities | 300,000 | 260,000 | |||||
Accounts receivable (net) | 130,000 | 110,000 | |||||
Inventories | 67,000 | 58,000 | |||||
Prepaid expenses | 153,000 | 139,000 | |||||
Total current assets | $1,100,000 | $967,000 | |||||
Long-term investments | 2,350,000 | 2,200,000 | |||||
Property, plant, and equipment (net) | 1,320,000 | 1,188,000 | |||||
Total assets | $4,770,000 | $4,355,000 | |||||
Liabilities | |||||||
Current liabilities | $440,000 | $400,000 | |||||
Long-term liabilities: | |||||||
Mortgage note payable, 8%, due 2021 | $100,000 | $0 | |||||
Bonds payable, 5%, due 2017 | 1,000,000 | 1,000,000 | |||||
Total long-term liabilities | $1,100,000 | $1,000,000 | |||||
Total liabilities | $1,540,000 | $1,400,000 | |||||
Stockholders' Equity | |||||||
Preferred $0.75 stock, $10 par | $200,000 | $200,000 | |||||
Common stock, $10 par | 100,000 | 100,000 | |||||
Retained earnings | 2,930,000 | 2,655,000 | |||||
Total stockholders' equity | $3,230,000 | $2,955,000 | |||||
Total liabilities and stockholders' equity | $4,770,000 | $4,355,000 |
Required:
Determine the following measures for 2016, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.
5. Number of days' sales in receivables | days | |
6. Inventory turnover | ||
7. Number of days' sales in inventory | days | |
8. Ratio of fixed assets to long-term liabilities | ||
9. Ratio of liabilities to stockholders' equity | ||
10. Number of times interest charges are earned | ||
11. Number of times preferred dividends are earned | ||
12. Ratio of sales to assets | ||
13. Rate earned on total assets | % | |
14. Rate earned on stockholders' equity | % | |
15. Rate earned on common stockholders' equity | % | |
16. Earnings per share on common stock | $ | |
17. Price-earnings ratio | ||
18. Dividends per share of common stock | $ | |
19. Dividend yield | % |