Use the below adjusted trail balance to prepare the 3 basicfinancial statements on the forms provided. Also, use the NetIncome you get to calculate EPS (Earnings Per Share) assuming theweighted average shares are 550,000 and there are no PreferredDividends.
Debit Credit Cash $558,160 Accounts Receivable 5,668 Computer Supplies 580 Prepaid Insurance 1,665 Prepaid Rent 825 Office Equipment 8,000 Accumulated Depreciation-Office Equipment $400 Computer Equipment 30,000 Accumulated Depreciation-Computer Equipment 1,250 Accounts Payable 1,100 Wages Payable 500 Unearned Computer ServicesRevenue 1,500 Common Stock 83,000 Retained Earnings 10,000 Dividends 7,100 Computer Services Revenue 31,284 Depreciation Expense- OfficeEquipment 400 Depreciation Expense -Computer Equipment 1,250 Wages Expense 3,875 Insurance Expense 555 Rent Expense 2,475 Computer Supplies Expense 3,065 Advertising Expense 2,965 Mileage Expense 896 Miscellaneous Expenses 250 Repairs Expense -Computer 1,305 Totals $129,034 $129,034
Use the below adjusted trail balance to prepare the 3 basicfinancial statements on the forms provided. Also, use the NetIncome you get to calculate EPS (Earnings Per Share) assuming theweighted average shares are 550,000 and there are no PreferredDividends.
Debit | Credit | |
Cash | $558,160 | |
Accounts Receivable | 5,668 | |
Computer Supplies | 580 | |
Prepaid Insurance | 1,665 | |
Prepaid Rent | 825 | |
Office Equipment | 8,000 | |
Accumulated Depreciation-Office Equipment | $400 | |
Computer Equipment | 30,000 | |
Accumulated Depreciation-Computer Equipment | 1,250 | |
Accounts Payable | 1,100 | |
Wages Payable | 500 | |
Unearned Computer ServicesRevenue | 1,500 | |
Common Stock | 83,000 | |
Retained Earnings | 10,000 | |
Dividends | 7,100 | |
Computer Services Revenue | 31,284 | |
Depreciation Expense- OfficeEquipment | 400 | |
Depreciation Expense -Computer Equipment | 1,250 | |
Wages Expense | 3,875 | |
Insurance Expense | 555 | |
Rent Expense | 2,475 | |
Computer Supplies Expense | 3,065 | |
Advertising Expense | 2,965 | |
Mileage Expense | 896 | |
Miscellaneous Expenses | 250 | |
Repairs Expense -Computer | 1,305 | |
Totals | $129,034 | $129,034 |
For unlimited access to Homework Help, a Homework+ subscription is required.
Related questions
The December 31, 2015, adjusted trial balance of BusinessSolutions (reflecting its transactions from October throughDecember of 2015) follows.
No. | Account Title | Debit | Credit |
101 | Cash | $ 48,372 | |
106 | Accounts receivable | 5,668 | |
126 | Accounts receivable | 580 | |
128 | Computer supplies | 1,665 | |
131 | Prepaid insurance | 825 | |
163 | Office equipment | 8,000 | |
164 | Accumulated depreciationâOffice equipment | $ 400 | |
167 | Computer equipment | 20,000 | |
168 | Accumulated depreciationâComputer equipment | 1,250 | |
201 | Accounts payable | 1,100 | |
210 | Wages payable | 500 | |
236 | Unearned computer services revenue | 1,500 | |
301 | S. Rey, Capital | 73,000 | |
302 | S. Rey, Withdrawals | 7,100 | |
403 | Computer services revenue | 31,284 | |
612 | Depreciation expenseâOffice equipment | 400 | |
613 | Depreciation expenseâComputer equipment | 1,250 | |
623 | Wages expense | 3,875 | |
637 | Insurance expense | 555 | |
640 | Rent expense | 2,475 | |
652 | Computer supplies expense | 3,065 | |
655 | Advertising expense | 2,753 | |
676 | Mileage expense | 896 | |
677 | Miscellaneous expenses | 250 | |
684 | Repairs expenseâComputer | 1,305 | |
901 | Income summary | 0 | |
Totals | $109,034 | $109,034 |
Please complete the following:
Record and post the necessary closing entries for BusinessSolutions.
Prepare a post-closing trial balance as of December 31,2015.