1
answer
0
watching
397
views
28 Sep 2019
Basic Financial Ratios
The accounting staff of CCB Enterprises has completed the financial statements for the 2016 calendar year. The statement of income for the current year and the comparative statements of financial position for 2016 and 2015 follow.
CCB Enterprises Statement of Income For the Year Ended December 31, 2016 (thousands omitted) Revenue: Net sales $794,620 Other 58,420 Total revenue $853,040 Expenses: Cost of goods sold $530,320 Research and development 24,480 Selling and administrative 155,320 Interest 19,600 Total expenses $729,720 Income before income taxes $123,320 Income taxes 49,328 Net income $73,992
CCB Enterprises Comparative Statements of Financial Position December 31, 2016 and 2015 (thousands omitted) 2016 2015 Assets Current assets: Cash and short-term investments $25,910 $20,860 Receivables, less allowance for doubtful accounts ($1,130 in 2016 and $1,410 in 2015) 48,190 50,300 Inventories, at lower of FIFO cost or market 64,860 62,100 Prepaid items and other current assets 5,220 3,280 Total current assets $144,180 $136,540 Other assets: Investments, at cost $105,880 $105,880 Deposits 10,160 7,980 Total other assets $116,040 $113,860 Property, plant, and equipment: Land $12,100 $12,100 Buildings and equipment, less accumulated depreciation ($126,330 in 2016 and $122,240 in 2015) 268,840 247,870 Total property, plant, and equipment $280,940 $259,970 Total assets $541,160 $510,370 Liabilities and Ownersâ Equity Current liabilities: Short-term loans $22,180 $23,900 Accounts payable 72,240 71,070 Salaries, wages, and other 26,300 26,780 Total current liabilities $120,720 $121,750 Long-term debt $160,620 $171,030 Total liabilities $281,340 $292,780 Ownersâ equity: Common stock, at par $43,840 $42,010 Paid-in capital in excess of par 64,020 61,260 Total paid-in capital $107,860 $103,270 Retained earnings 151,960 114,320 Total ownersâ equity $259,820 $217,590 Total liabilities and ownersâ equity $541,160 $510,370
Required:
1. Calculate the following financial ratios for 2016 for CCB Enterprises:
Round items h, j, and k to the nearest whole number. Round all other answers to two decimal places. Assume a 360-day year.
a. Times interest earned to 1 b. Return on total assets % c. Return on common stockholders' equity % d. Debt-to-equity ratio (at December 31, 2016) to 1 e. Current ratio (at December 31, 2016) to 1 f. Quick (acid-test) ratio (at December 31, 2016) to 1 g. Accounts receivable turnover ratio (Assume that all sales are on credit.) times h. Number of days' sales in receivables days i. Inventory turnover ratio (Assume that all purchases are on credit.) times j. Number of days' sales in inventory days k. Number of days in cash operating cycle days
2. Which of the following statements pertaining to ratio analysis of CCB Enterprises is true?
All of these are true.
Basic Financial Ratios
The accounting staff of CCB Enterprises has completed the financial statements for the 2016 calendar year. The statement of income for the current year and the comparative statements of financial position for 2016 and 2015 follow.
CCB Enterprises | |
Statement of Income | |
For the Year Ended December 31, 2016 | |
(thousands omitted) | |
Revenue: | |
Net sales | $794,620 |
Other | 58,420 |
Total revenue | $853,040 |
Expenses: | |
Cost of goods sold | $530,320 |
Research and development | 24,480 |
Selling and administrative | 155,320 |
Interest | 19,600 |
Total expenses | $729,720 |
Income before income taxes | $123,320 |
Income taxes | 49,328 |
Net income | $73,992 |
CCB Enterprises | ||
Comparative Statements of Financial Position | ||
December 31, 2016 and 2015 | ||
(thousands omitted) | ||
2016 | 2015 | |
Assets | ||
Current assets: | ||
Cash and short-term investments | $25,910 | $20,860 |
Receivables, less allowance for doubtful accounts | ||
($1,130 in 2016 and $1,410 in 2015) | 48,190 | 50,300 |
Inventories, at lower of FIFO cost or market | 64,860 | 62,100 |
Prepaid items and other current assets | 5,220 | 3,280 |
Total current assets | $144,180 | $136,540 |
Other assets: | ||
Investments, at cost | $105,880 | $105,880 |
Deposits | 10,160 | 7,980 |
Total other assets | $116,040 | $113,860 |
Property, plant, and equipment: | ||
Land | $12,100 | $12,100 |
Buildings and equipment, less accumulated depreciation | ||
($126,330 in 2016 and $122,240 in 2015) | 268,840 | 247,870 |
Total property, plant, and equipment | $280,940 | $259,970 |
Total assets | $541,160 | $510,370 |
Liabilities and Ownersâ Equity | ||
Current liabilities: | ||
Short-term loans | $22,180 | $23,900 |
Accounts payable | 72,240 | 71,070 |
Salaries, wages, and other | 26,300 | 26,780 |
Total current liabilities | $120,720 | $121,750 |
Long-term debt | $160,620 | $171,030 |
Total liabilities | $281,340 | $292,780 |
Ownersâ equity: | ||
Common stock, at par | $43,840 | $42,010 |
Paid-in capital in excess of par | 64,020 | 61,260 |
Total paid-in capital | $107,860 | $103,270 |
Retained earnings | 151,960 | 114,320 |
Total ownersâ equity | $259,820 | $217,590 |
Total liabilities and ownersâ equity | $541,160 | $510,370 |
Required:
1. Calculate the following financial ratios for 2016 for CCB Enterprises:
Round items h, j, and k to the nearest whole number. Round all other answers to two decimal places. Assume a 360-day year.
a. Times interest earned | to 1 |
b. Return on total assets | % |
c. Return on common stockholders' equity | % |
d. Debt-to-equity ratio (at December 31, 2016) | to 1 |
e. Current ratio (at December 31, 2016) | to 1 |
f. Quick (acid-test) ratio (at December 31, 2016) | to 1 |
g. Accounts receivable turnover ratio (Assume that all sales are on credit.) | times |
h. Number of days' sales in receivables | days |
i. Inventory turnover ratio (Assume that all purchases are on credit.) | times |
j. Number of days' sales in inventory | days |
k. Number of days in cash operating cycle | days |
2. Which of the following statements pertaining to ratio analysis of CCB Enterprises is true?
All of these are true.
Reid WolffLv2
28 Sep 2019