Exercise 18-6 PCB Corporation manufactures a single product. Monthly production costs incurred in the manufacturing process are shown below for the production of 3,561 units. The utilities and maintenance costs are mixed costs. The fixed portions of these costs are $356 and $237, respectively. Production in Units 3,561 Production Costs Direct materials $8,902 Direct labor 21,366 Utilities 2,493 Property taxes 1,187 Indirect labor 5,341 Supervisory salaries 2,255 Maintenance 1,306 Depreciation 2,849 Identify the above costs as variable, fixed, or mixed. Cost Direct materials Direct labor Utilities Property taxes Indirect labor Supervisory salaries Maintenance Depreciation LINK TO TEXT Calculate variable costs per unit, variable cost per unit for utilities and variable cost per unit for maintenance. Exclude mixed costs in the calculation for variable cost per unit. (Round answers to 2 decimal places e.g. 2.25.) Variable cost per unit (Exclude variable cost for utilities and maintenance) $ Variable cost per unit for utilities $ Variable cost per unit for maintenance $ LINK TO TEXT Calculate the expected costs when production is 5,935 units. Cost to produce 5,935 units $
Exercise 18-6 PCB Corporation manufactures a single product. Monthly production costs incurred in the manufacturing process are shown below for the production of 3,561 units. The utilities and maintenance costs are mixed costs. The fixed portions of these costs are $356 and $237, respectively. Production in Units 3,561 Production Costs Direct materials $8,902 Direct labor 21,366 Utilities 2,493 Property taxes 1,187 Indirect labor 5,341 Supervisory salaries 2,255 Maintenance 1,306 Depreciation 2,849 Identify the above costs as variable, fixed, or mixed. Cost Direct materials Direct labor Utilities Property taxes Indirect labor Supervisory salaries Maintenance Depreciation LINK TO TEXT Calculate variable costs per unit, variable cost per unit for utilities and variable cost per unit for maintenance. Exclude mixed costs in the calculation for variable cost per unit. (Round answers to 2 decimal places e.g. 2.25.) Variable cost per unit (Exclude variable cost for utilities and maintenance) $ Variable cost per unit for utilities $ Variable cost per unit for maintenance $ LINK TO TEXT Calculate the expected costs when production is 5,935 units. Cost to produce 5,935 units $
For unlimited access to Homework Help, a Homework+ subscription is required.
Related questions
Frizell Company is preparing its manufacturing overhead budgetfor 2011. Relevant data consist of the following.
· Units to beproduced (by quarters): 10,000, 12,000, 14,000, and 16,0
· Direct labor:Time is 1.5 hours per unit
· Variableoverhead costs per direct labor hour: Indirect materials $0.70;indirect labor $1.20; and maintenance $0.50
· Fixed overheadcosts per quarter: Supervisory salaries $35,000; depreciation$16,000; and maintenance $12,000
Prepare the manufacturing overhead budget for the year, showingquarterly data.
SEE ANSWER SHEET (WAY) BELOW...
**************************************************************************************************************************
| | Quarter | | | ||||||
| | | | | | | | | | |
| | 1 | | 2 | | 3 | | 4 | | Year |
| | | | | | | | | | |
Variable costs Indirect materials Indirect labor Maintenance Total variable Fixed costs Supervisorysalaries Depreciation Maintenance Total fixed Total manufacturing overhead Direct labor hours Manufacturing overhead rate ââper direct labor hour | | | | | | | | | | |
Produciton volume | 7,000 | 10,000 |
Direct materials | 70,000 | 100,000 |
Direct labor | 56,000 | 80,000 |
Indirect Materials | 21,000 | 30,000 |
Supervisors salaries | 12,000 | 12,000 |
Depreciation on Plant | 10,000 | 10,000 |
Maintenance | 32,000 | 44,000 |
Utilities | 15,000 | 21,000 |
Insurance on plant and equipment | 1,600 | 1,600 |
Property taxes on plant | 2000 | 2000 |
Total | 219,000 | 300,000 |
A. identify each cost as being variable, foxed, or mixed
B. Develope an equation for total monthly production costs
C. Predict total costs for a monthly production volume of 8,000units.
Exercise 10-9
Lowell Companyâs manufacturing overhead budget for the firstquarter of 2014 contained the following data.
Variable Costs | Fixed Costs | |||||
Indirect materials | $11,749 | Supervisory salaries | $36,825 | |||
Indirect labor | 10,177 | Depreciation | 6,782 | |||
Utilities | 7,296 | Property taxes and insurance | 7,225 | |||
Maintenance | 5,613 | Maintenance | 4,034 |
Actual variable costs were: indirect materials $15,246, indirectlabor $9,315, utilities $9,022, and maintenance $4,987. Actualfixed costs equaled budgeted costs except for property taxes andinsurance, which were $8,665. The actual activity level equaled thebudgeted level.
All costs are considered controllable by the production departmentmanager except for depreciation, and property taxes andinsurance.
(a) Prepare a manufacturing overhead flexiblebudget report for the first quarter. (List variablecosts before fixed costs.)
LOWELL COMPANY | ||||
Difference | ||||
|
| Favorable F | ||
Fixed CostsDepreciationTotal CostsIndirect LaborTotal FixedCostsMaintenanceIndirect MaterialsProperty Taxes andInsuranceSupervisory SalariesTotal Variable CostsUtilitiesVariableCosts | ||||
Total Variable CostsIndirect MaterialsSupervisorySalariesUtilitiesVariable CostsFixed CostsMaintenanceIndirectLaborProperty Taxes and InsuranceDepreciationTotal CostsTotal FixedCosts | $ | $ | $ | FUN |
Indirect LaborTotal Variable CostsTotalCostsDepreciationIndirect MaterialsTotal FixedCostsMaintenanceProperty Taxes and InsuranceUtilitiesSupervisorySalariesVariable CostsFixed Costs | FUN | |||
MaintenanceSupervisory SalariesTotal CostsIndirect LaborTotalVariable CostsTotal Fixed CostsIndirect MaterialsUtilitiesPropertyTaxes and InsuranceVariable CostsDepreciationFixed Costs | FUN | |||
Supervisory SalariesTotal CostsVariable CostsTotal VariableCostsIndirect MaterialsMaintenanceUtilitiesDepreciationPropertyTaxes and InsuranceTotal Fixed CostsFixed CostsIndirect Labor | FUN | |||
Supervisory SalariesIndirect MaterialsIndirectLaborMaintenanceDepreciationTotal Fixed CostsVariable CostsTotalVariable CostsProperty Taxes and InsuranceFixed CostsUtilitiesTotalCosts | FUN | |||
UtilitiesIndirect MaterialsTotal Fixed CostsMaintenanceTotalVariable CostsDepreciationProperty Taxes and InsuranceSupervisorySalariesVariable CostsFixed CostsIndirect LaborTotal Costs | ||||
Total Fixed CostsTotal Variable CostsProperty Taxes andInsuranceMaintenanceSupervisory SalariesIndirect MaterialsTotalCostsVariable CostsUtilitiesDepreciationIndirect LaborFixedCosts | FUN | |||
MaintenanceIndirect LaborUtilitiesVariable CostsIndirectMaterialsTotal Variable CostsProperty Taxes and InsuranceTotalFixed CostsFixed CostsSupervisory SalariesDepreciationTotalCosts | FUN | |||
UtilitiesTotal CostsTotal Fixed CostsSupervisory SalariesTotalVariable CostsVariable CostsIndirect LaborDepreciationFixedCostsIndirect MaterialsMaintenanceProperty Taxes and Insurance | FUN | |||
UtilitiesSupervisory SalariesVariable CostsProperty Taxes andInsuranceTotal Fixed CostsDepreciationTotal CostsTotal VariableCostsFixed CostsIndirect LaborIndirect MaterialsMaintenance | FUN | |||
Total Variable CostsSupervisory SalariesTotalCostsUtilitiesIndirect MaterialsVariable CostsIndirect LaborTotalFixed CostsMaintenanceProperty Taxes and InsuranceDepreciationFixedCosts | FUN | |||
Total Variable CostsDepreciationFixedCostsMaintenanceSupervisory SalariesTotal CostsProperty Taxes andInsuranceUtilitiesVariable CostsTotal Fixed CostsIndirectLaborIndirect Materials | $ | $ | $ | FUN |
(b) Prepare a responsibility report for the firstquarter.
LOWELL COMPANY | ||||
Difference | ||||
|
|
| Favorable F | |
DepreciationIndirect LaborUtilitiesMaintenanceSupervisorySalariesIndirect MaterialsProperty Taxes and Insurance | $ | $ | $ | FUN |
Indirect LaborMaintenanceProperty Taxes andInsuranceDepreciationSupervisory SalariesUtilitiesIndirectMaterials | FUN | |||
UtilitiesIndirect LaborMaintenanceIndirect MaterialsSupervisorySalariesProperty Taxes and InsuranceDepreciation | FUN | |||
Property Taxes and InsuranceIndirectLaborUtilitiesDepreciationSupervisory SalariesIndirectMaterialsMaintenance | FUN | |||
UtilitiesProperty Taxes and InsuranceDepreciationSupervisorySalariesMaintenanceIndirect MaterialsIndirect Labor | FUN | |||
$ | $ | $ | FUN |
|
|
|
Exercise 10-9
Lowell Companyâs manufacturing overhead budget for the firstquarter of 2014 contained the following data.
Variable Costs | Fixed Costs | |||||
Indirect materials | $11,004 | Supervisory salaries | $35,170 | |||
Indirect labor | 10,758 | Depreciation | 6,084 | |||
Utilities | 7,760 | Property taxes and insurance | 7,986 | |||
Maintenance | 5,575 | Maintenance | 5,566 |
Actual variable costs were: indirect materials $15,083, indirectlabor $9,497, utilities $9,235, and maintenance $5,111. Actualfixed costs equaled budgeted costs except for property taxes andinsurance, which were $8,225. The actual activity level equaled thebudgeted level.
All costs are considered controllable by the production departmentmanager except for depreciation, and property taxes andinsurance.
(a) Prepare a manufacturing overhead flexiblebudget report for the first quarter. (List variablecosts before fixed costs.)
LOWELL COMPANY | ||||
Difference | ||||
|
| Favorable F | ||
MaintenanceProperty Taxes and InsuranceVariable CostsSupervisorySalariesTotal CostsTotal Fixed CostsTotal VariableCostsUtilitiesIndirect MaterialsDepreciationFixed CostsIndirectLabor | ||||
Total Fixed CostsTotal CostsMaintenanceSupervisorySalariesProperty Taxes and InsuranceIndirect LaborFixedCostsVariable CostsDepreciationUtilitiesTotal VariableCostsIndirect Materials | $ | $ | $ | FUN |
MaintenanceTotal Fixed CostsTotalCostsUtilitiesDepreciationSupervisory SalariesFixed CostsIndirectLaborProperty Taxes and InsuranceIndirect MaterialsTotal VariableCostsVariable Costs | FUN | |||
Total Variable CostsUtilitiesVariable CostsMaintenanceTotalCostsProperty Taxes and InsuranceSupervisory SalariesTotal FixedCostsDepreciationFixed CostsIndirect LaborIndirect Materials | FUN | |||
Indirect LaborProperty Taxes and InsuranceSupervisorySalariesTotal CostsTotal Fixed CostsUtilitiesIndirectMaterialsMaintenanceFixed CostsTotal Variable CostsVariableCostsDepreciation | FUN | |||
Property Taxes and InsuranceVariable CostsSupervisorySalariesTotal CostsTotal Variable CostsUtilitiesIndirectMaterialsTotal Fixed CostsDepreciationMaintenanceIndirectLaborFixed Costs | FUN | |||
Supervisory SalariesTotal CostsTotal Fixed CostsMaintenanceTotalVariable CostsUtilitiesProperty Taxes and InsuranceVariableCostsDepreciationFixed CostsIndirect LaborIndirect Materials | ||||
DepreciationTotal CostsSupervisory SalariesMaintenanceVariableCostsFixed CostsProperty Taxes and InsuranceUtilitiesIndirectLaborTotal Fixed CostsTotal Variable CostsIndirect Materials | FUN | |||
MaintenanceTotal Variable CostsProperty Taxes andInsuranceSupervisory SalariesFixed CostsTotalCostsDepreciationTotal Fixed CostsIndirect LaborUtilitiesVariableCostsIndirect Materials | FUN | |||
Property Taxes and InsuranceSupervisory SalariesIndirectMaterialsIndirect LaborTotal CostsUtilitiesTotal Fixed CostsFixedCostsMaintenanceVariable CostsDepreciationTotal Variable Costs | FUN | |||
UtilitiesSupervisory SalariesMaintenanceVariable CostsIndirectLaborTotal Variable CostsTotal CostsProperty Taxes andInsuranceDepreciationFixed CostsIndirect MaterialsTotal FixedCosts | FUN | |||
Variable CostsProperty Taxes and InsuranceDepreciationIndirectMaterialsFixed CostsIndirect LaborUtilitiesMaintenanceSupervisorySalariesTotal CostsTotal Fixed CostsTotal Variable Costs | FUN | |||
Indirect MaterialsVariable CostsMaintenanceSupervisorySalariesIndirect LaborTotal Variable CostsDepreciationPropertyTaxes and InsuranceTotal CostsFixed CostsTotal FixedCostsUtilities | $ | $ | $ | FUN |
(b) Prepare a responsibility report for the firstquarter.
LOWELL COMPANY | ||||||
Difference | ||||||
|
|
| Favorable F | |||
Indirect LaborIndirect MaterialsMaintenanceSupervisorySalariesUtilitiesProperty Taxes and InsuranceDepreciation | $ | $ | $ | FUN | ||
Supervisory SalariesMaintenanceUtilitiesIndirectMaterialsProperty Taxes and InsuranceDepreciationIndirect Labor | FUN | |||||
MaintenanceIndirect LaborIndirect MaterialsProperty Taxes andInsuranceSupervisory SalariesUtilitiesDepreciation | FUN | |||||
Property Taxes and InsuranceUtilitiesMaintenanceSupervisorySalariesDepreciationIndirect MaterialsIndirect Labor | FUN | |||||
MaintenanceSupervisory SalariesIndirect MaterialsProperty Taxesand InsuranceUtilitiesDepreciationIndirect Labor | FUN | |||||
$ | $ | $ | FUN | |||
Click if you would like to Show Work for thisquestion: | Open Show Work | |||||
Exercise 10-14
The Mixing Department manager of Malone Company is able tocontrol all overhead costs except rent, property taxes, andsalaries. Budgeted monthly overhead costs for the MixingDepartment, in alphabetical order, are:
Indirect labor | $12,870 | Property taxes | $1,150 | |||
Indirect materials | 7,980 | Rent | 1,840 | |||
Lubricants | 2,600 | Salaries | 11,860 | |||
Maintenance | 3,820 | Utilities | 6,550 |
Actual costs incurred for January 2014 are indirect labor $13,970;indirect materials $14,070; lubricants $2,070; maintenance $3,820;property taxes $2,050; rent $1,840; salaries $11,860; and utilities$6,540.
Prepare a responsibility report for January 2014.
MALONE COMPANY | ||||
Difference | ||||
|
|
| Favorable F | |
SalariesIndirect MaterialsLubricantsMaintenanceUtilitiesIndirectLaborProperty TaxesRent | $ | $ | $ | FNU |
SalariesProperty TaxesRentUtilitiesIndirect LaborIndirectMaterialsLubricantsMaintenance | NUF | |||
Indirect MaterialsLubricantsRentUtilitiesPropertyTaxesSalariesMaintenanceIndirect Labor | NFU | |||
RentLubricantsSalariesUtilitiesIndirect LaborPropertyTaxesIndirect MaterialsMaintenance | UFN | |||
Indirect LaborRentUtilitiesIndirectMaterialsLubricantsMaintenanceProperty TaxesSalaries | FUN | |||
$ | $ | $ | UFN |
|
|
|
Exercise 10-19
The Pletcher Transportation Company uses a responsibilityreporting system to measure the performance of its three investmentcenters: Planes, Taxis, and Limos. Segment performance is measuredusing a system of responsibility reports and return on investmentcalculations. The allocation of resources within the company andthe segment managersâ bonuses are based in part on the resultsshown in these reports.
Recently, the company was the victim of a computer virus thatdeleted portions of the companyâs accounting records. This wasdiscovered when the current periodâs responsibility reports werebeing prepared. The printout of the actual operating resultsappeared as follows.
Determine the missing pieces of information below.(Round intermediate calculations and final answer to 0decimal places, e.g. 1,255.)
Planes | Taxis | Limos | |||||||
Service revenue | $ | $501,500 | $ | ||||||
Variable costs | 5,506,800 | 300,500 | |||||||
Contribution margin | 246,200 | 515,892 | |||||||
Controllable fixed costs | 1,499,800 | ||||||||
Controllable margin | 76,100 | 271,692 | |||||||
Average operating assets | 24,952,000 | 1,509,400 | |||||||
Return on investment | 13 | % | 8 | % | % |