ACCTG 211 Lecture Notes - Lecture 3: Retained Earnings, Income Statement, Accounts Payable
Get access
Related Documents
Related Questions
7. Consider theeffects of the independent transactions, a through i, on acompanyâs balance sheet, income statement, statement of cash flows,and statement of stockholdersâ equity.
a. The company purchasedinventory on credit.
b. The company sold allinventory purchased in transaction a) on credit (and formore than its cost).
c. The company collectedcash from customers from transaction b).
d. The company purchasedequipment with cash.
e. The company paid cash fora note payable that came due.
f. The company paidcash for interest on borrowings.
g. Wages were earned bycompany employees but not yet paid.
h. The company paid cash individends.
i. The companyreceived cash for the issuance of stock.
Complete the table below to explainthe effects and financial statement linkages. Use â+â to indicatethe account increases and âââ to indicate the account decreases (15pts).
a. | b. | c. | d. | e. | f. | g. | h. | i. | |||||||||||
Balance sheet | |||||||||||||||||||
Cash | |||||||||||||||||||
Noncash assets | |||||||||||||||||||
Total liabilities | |||||||||||||||||||
Contributed capital | |||||||||||||||||||
Retained earnings | |||||||||||||||||||
Statement of cash flows | |||||||||||||||||||
Operating cash flow | |||||||||||||||||||
Investing cash flow | |||||||||||||||||||
Financing cash flow | |||||||||||||||||||
Income statement | |||||||||||||||||||
Revenues | |||||||||||||||||||
Expenses | |||||||||||||||||||
Net earnings | |||||||||||||||||||
Statement of stockholdersâ equity | |||||||||||||||||||
Contributed capital | |||||||||||||||||||
Retained earnings |
Sorry about these values, this thing is kind of messed up. Ihope this can be understood.
The following is the Choco Companyâs balance sheet and incomestatement as of 12/31/2016.
Balance Sheet | 2015 | 2016 |
Cash Accounts receivable Inventory Long-term investments Total assets Liabilities and stockholdersâ equity: (no value) Accounts payable Salary payable Bonds payable Common stock Retained earnings Total liabilities and stockholdersâ equity | $ 120,000 105,000 225,000 60,000 510,000 120,000 15,000 100,000 125,000 150,000 510,000 | 21,500 195,000 180,000 -0- 396,500 75,000 24,000 70,000 125,000 102,500 396,500 |
Income statement | ||
Revenue:(no value) Sales Loss on sales of long-term investment Expenses: (no value) Cost of goods sold Salary expense Net income (loss) | 560,000 (7,500) (375,000) (180,000) (2,500) |
During 2016, following transactions were made:
Sold long-term investment for a loss of $7,500 (sold for$52,500).
$30,000 of bonds payable matured in 2016.
Paid cash dividends of $45,000.
What is the amount of cash inflow/outflow/ from their customers?(assume Sales are all credit sales)
What is the amount of cash inflow/outflow from the loss on thesales of long-term investment?
What is the amount of cash inflow/outflow from theirsuppliers?
What is the amount of cash inflow/outflow from theiremployees?
What is the amount of cash inflow/outflow from their long-terminvestment?
What is the amount of cash inflow/outflow regarding the maturityof their bonds payable?
What is the amount of cash inflow/outflow regarding the cashdividends?
Using the above balance sheet, income statement and informationfrom a to g, prepare the entire cash flow statement using thedirect method.
Choco Company Statement of Cash Flows For the year ended December 31, 2016 | |
Cash flows from operating activities: Cash inflows: Cash outflows: Net cash flows from operating activities | |
Cash flows from investing activities: Net cash flows from investing activities | |
Cash flows from financing activities: Net cash flows from financing activities | |
Cash balance, 12/31/2016 |
Missing Amounts from Financial Statements
The financial statements at the end of Atlas Realty's firstmonth of operations follow:
Required:
Analyze the interrelationships among the four financialstatements and enter the missing amounts. If an amount is zero,enter "0".
AtlasRealty | ||
IncomeStatement | ||
For the MonthEnded May 31, 2018 | ||
Fees earned | $400,000 | |
Expenses: | ||
Wages expense | $ | |
Rent expense | 48,000 | |
Supplies expense | 17,600 | |
Utilities expense | 14,400 | |
Miscellaneous expense | 4,800 | |
Total expenses | 288,000 | |
Net income | $ |
AtlasRealty | ||
RetainedEarnings Statement | ||
For the MonthEnded May 31, 2018 | ||
Retained earnings, May 1, 2018 | $ | |
Net income | $ | |
Dividends | ||
Change in retained earnings | ||
Retained earnings, May 31, 2018 | $ |
AtlasRealty | ||
BalanceSheet | ||
May 31,2018 | ||
Assets | ||
Cash | $123200 | |
Supplies | 12,800 | |
Land | ||
Total assets | $ | |
Liabilities | ||
Accounts payable | $48,000 | |
Stockholdersâ Equity | ||
Common stock | $ | |
Retained earnings | ||
Total stockholders' equity | ||
Total liabilities and stockholdersâequity | $ |
Use the minus sign to indicate cash outflows, decreases in cash,and cash payments.
AtlasRealty | ||
Statement ofCash Flows | ||
For the MonthEnded May 31, 2018 | ||
Cash flows from operating activities: | ||
Cash received from customers | $ | |
Cash payments for expenses and payments tocreditors | -252,800 | |
Net cash flows from operatingactivities | $ | |
Cash flows from investing activities: | ||
Cash payments for acquisition of land | -120,000 | |
Cash flows from financing activities: | ||
Cash received from issuing commonstock | $160,000 | |
Cash dividends | -64,000 | |
Net cash flows from financingactivities | ||
Net increase (decrease) in cash and May 31,2018, cash balance | $ |