FIN 300 Lecture Notes - Lecture 5: Effective Interest Rate, Operating Margin, Gross Margin
98 views4 pages
6 Dec 2017
School
Department
Course
Professor
Document Summary
Shares within tfsa allows you to keep . 25 of the original in earnings: Your total effective tax rate is the corporate tax rate of 35% Shares outside your tfsa allows you to keep . 47 of the original in earnings: Your total effective tax rate is (1. 75 + 0. 78)/5 =2. 53/5 = 50. 6% The capital available in the short term to run the business: Net working capital = current assets - current liabilities. Market price per share x number of shares. Does not depend on historical cost of assets. Quick ratio = (cid:3048)(cid:3045)(cid:3045)(cid:3041)(cid:3047) (cid:3046)(cid:3046)(cid:3047)(cid:3046) (cid:3041)(cid:3049)(cid:3041)(cid:3047)(cid:3042)(cid:3045)(cid:3046) (cid:3048)(cid:3045)(cid:3045)(cid:3041)(cid:3047) (cid:3028)(cid:3029)(cid:3047)(cid:3046) Roe = net profit margin x asset turnover x (total assets/book value of equity) Answer: 3 x 2 x (40/17) = 14. 1. Answer: 3 x (2x1. 2) x (40/17) = 16. 9. Actual growth rate = (sales this year - sales last year) / sales last year. Sustainable growth rate = roe x (1 - payout ratio) or (net income/beginning) x (1 - payout ratio)
Get access
Grade+
$40 USD/m
Billed monthly
Homework Help
Study Guides
Textbook Solutions
Class Notes
Textbook Notes
Booster Class
10 Verified Answers
Class+
$30 USD/m
Billed monthly
Homework Help
Study Guides
Textbook Solutions
Class Notes
Textbook Notes
Booster Class
7 Verified Answers
Related Documents
Related Questions
Millions of USD (except for per share items) | 2015 | 2014 | |
Sales | $ 114,826 | $ 114,960 | |
Cost of Goods Sold | 86,483 | 86,714 | |
Gross Profit | 28,343 | 28,246 | |
Selling/General/Admin. Expenses, Total | 22,663 | 22,053 | |
Operating Income | 5,680 | 6,193 | |
Interrest and Taxes | 2,336 | 2,600 | |
Net Income | $ 3,344 | $ 3,593 | |
Market Price/Share | $ 65.68 | $ 84.26 | |
Shares Outstanding | 3,210 | 3,210 |
Millions of USD (except for per share items) | As of 2015 | As of 2014 |
Cash & Equivalents | $ 7,759 | $ 6,012 |
Total Receivables, Net | 5,813 | 6,096 |
Total Inventory | 46,310 | 45,315 |
Prepaid Expenses | 2,251 | 1,811 |
Total Current Assets | 62,133 | 59,687 |
Property/Plant/Equipment, Total - Gross | 138,614 | 142,830 |
Total Assets | $ 200,747 | $ 202,517 |
Accounts Payable | 37,224 | 36,347 |
Accrued Expenses | 18,685 | 17,807 |
Notes Payable/Short Term Debt | 799 | 3,517 |
Current Port. of LT Debt/Capital Leases | 6,468 | 3,566 |
Other Current liabilities, Total | 6,448 | 6,684 |
Total Current Liabilities | 69,624 | 67,921 |
Total Long Term Debt | 42,964 | 48,233 |
Deferred Income Tax | 8,169 | 8,164 |
Minority Interest | 3,416 | 5,111 |
Total Liabilities | 124,173 | 129,429 |
Total Equity | 76,574 | 73,088 |
Total Liabilities & Shareholders' Equity | 200,747 | 202,517 |
- | - | |
Total # Common Shares Outstanding | $ 3,227 | $ 3,230 |
Category | Two Ratios from Each Category | Ratio | Formula | 2015 | 2014 | |
Liquidity | Current and Quick Ratio | Current | Current Assests/Current Liabilites | |||
Quick | (CA - Inventories)/Current Liabilites | |||||
Asset Management | Total Assets Turnover, Total Fixed Asset Turnover | Total Assets Turnover, | Sales/Total Assets | |||
Total Fixed Asset Turnover | Sales/Total Fixed Assets | |||||
Debt Management | Debt to Assets and Debt to Equity | Debt to Assets | Total Liabilities / Total Assests | |||
Debt to Equity | Total Liabilities / Common Stockholders Equity | |||||
Profitability Ratio | Return on Assets and Return on Equity | Return on Assets | Net Income/Total Assets | |||
Return on Equity | Net Income/Common Equity | |||||
Market Ratio | Earnings Per Share and Price to Earnings Ratio | Earnings Per Share | Net Income / Common Shares Outstanding | |||
Price to Earnings Ratio | Market Price of Shares/Earning Per Share |
Given the financial statements for Jones Corporation and SmithCorporation:
JONES CORPORATION | |||||||
Current Assets | Liabilities | ||||||
Cash | $ | 22,000 | Accounts payable | $ | 127,000 | ||
Accounts receivable | 81,100 | Bonds payable (long term) | 85,600 | ||||
Inventory | 50,000 | ||||||
Long-Term Assets | Stockholders' Equity | ||||||
Gross fixed assets | $ | 526,000 | Common stock | $ | 150,000 | ||
Less: Accumulated depreciation | 150,700 | Paid-in capital | 70,000 | ||||
Net fixed assets* | 375,300 | Retained earnings | 95,800 | ||||
Total assets | $ | 528,400 | Total liabilities and equity | $ | 528,400 | ||
Sales (on credit) | $ | 1,326,000 |
Cost of goods sold | 790,000 | |
Gross profit | $ | 536,000 |
Selling and administrative expenseâ | 304,000 | |
Depreciation expense | 59,800 | |
Operating profit | $ | 172,200 |
Interest expense | 14,500 | |
Earnings before taxes | $ | 157,700 |
Tax expense | 99,600 | |
Net income | $ | 58,100 |
*Use net fixed assets in computing fixed asset turnover.
â Includes $13,500 in lease payments.
SMITH CORPORATION | |||||||
Current Assets | Liabilities | ||||||
Cash | $ | 38,400 | Accounts payable | $ | 83,300 | ||
Marketable securities | 12,700 | Bonds payable (long term) | 217,000 | ||||
Accounts receivable | 74,300 | ||||||
Inventory | 83,700 | ||||||
Long-Term Assets | Stockholders' Equity | ||||||
Gross fixed assets | $ | 504,000 | Common stock | $ | 75,000 | ||
Less: Accumulated depreciation | 255,800 | Paid-in capital | 30,000 | ||||
Net fixed assets* | 248,200 | Retained earnings | 52,000 | ||||
Total assets | $ | 457,300 | Total liabilities and equity | $ | 457,300 | ||
*Use net fixed assets in computing fixed asset turnover.
SMITH CORPORATION | ||
Sales (on credit) | $ | 1,100,000 |
Cost of goods sold | 640,000 | |
Gross profit | $ | 460,000 |
Selling and administrative expenseâ | 272,000 | |
Depreciation expense | 56,500 | |
Operating profit | $ | 131,500 |
Interest expense | 24,300 | |
Earnings before taxes | $ | 107,200 |
Tax expense | 56,500 | |
Net income | $ | 50,700 |
â Includes $13,500 in lease payments.
a. Compute the following ratios. (Use a360-day year. Do not round intermediate calculations. Input yourprofit margin, return on assets, return on equity, and debt tototal assets answers as a percent rounded to 2 decimal places.Round all other answers to 2 decimal places.)
|