ACC 100 Lecture Notes - Lecture 8: Opportunity Cost, Net Present Value
Document Summary
Get access
Related Documents
Related Questions
Least-Cost Investment Decision
You are considering the purchase of a new vehicle. There are twooptions for the auto acquisition: a traditional gas-powered auto ora hybrid auto. Based on the information provided below and usingnet present value (NPV), you will be evaluating the two options andmaking a recommendation. Note: this scenario is a least costdecision. Since the decision to buy a car will only involve costs,you will be choosing the option with the highest NPV (which in thiscase, will be the project with the LEAST negative NPV). The assumedWACC is 10%.
Traditional Gas-Powered Auto:
Project Life: The autos are going to bekept for 7 years before being sold.
Cost ofAuto: $18,000
Annual Maintenance Cost: Each year,maintenance costs will be a fixed $300.
Gas Cost:The cost of gas is estimated to be an average of $3.30 per gallonover the next 7 years. The auto gets an average of 30 miles to thegallon. The auto is to be driven 16,000 miles per year.
SalvageValue: The car has an estimated salvage value of$4,000 at the end of 7 years.
Hybrid Auto:
Project Life: The autos are going to bekept for 7 years before being sold.
Cost ofAuto: $24,000
Annual Maintenance Cost: Each year,maintenance costs will be a fixed $450 (hybrid maintenance costsare higher due to more complex technology).
Gas Cost:The cost of gas is estimated to be an average of $3.30 per gallonover the next 7 years. The auto gets an average of 55 miles to thegallon. The auto is to be driven 16,000 miles per year.
SalvageValue: The car has an estimated salvage value of$7,000 at the end of 7 years.
Tax Credit:The US government encourages the purchase of more fuel-efficientautos, and has offered a $1,000 tax credit in the year of purchaseof a qualifying vehicle. Note: The tax credit represents a cashinflow, as it represents cash saved on taxes. Assume the tax creditis taken at the END of the first year of ownership.
Required:
Calculate the NPV for both auto purchases.
Make a recommendation for which car you would purchase.
Assume gas prices rise to an average of $4.50 per gallon.Recalculate the NPVs and make a recommendation.
Traditional Gas-Powered Auto | ||||||
$ Amount | PV Factor | PV of Cash Flow* | ||||
Cost of Auto | ||||||
Maintenance per Year | ||||||
Cost of Gas per Year | ||||||
Salvage Value | ||||||
Net Present Value | 0 | |||||
* Remember to make cash outflows negative and inflowspositive | ||||||
Hybrid Auto | ||||||
$ Amount | PV Factor | PV of Cash Flow* | ||||
Cost of Auto | ||||||
Tax Credit | ||||||
Maintenance per Year | ||||||
Cost of Gas per Year | ||||||
Salvage Value | ||||||
Net Present Value | 0 | |||||
3. Gas at 4.50
Traditional Gas-Powered Auto | ||||||
$ Amount | PV Factor | PV of Cash Flow* | ||||
Cost of Auto | ||||||
Maintenance per Year | ||||||
Cost of Gas per Year | ||||||
Salvage Value | ||||||
Net Present Value | 0 | |||||
* Remember to make cash outflows negative and inflowspositive | ||||||
Hybrid Auto | ||||||
$ Amount | PV Factor | PV of Cash Flow* | ||||
Cost of Auto | ||||||
Tax Credit | ||||||
Maintenance per Year | ||||||
Cost of Gas per Year | ||||||
Salvage Value | ||||||
Net Present Value | 0 | |||||
QUESTION 1
Which of the following statements is correct regarding thepayback method as a capital budgeting technique?
The payback method considers the time value of money. | ||
An advantage of the payback method is that it indicates if aninvestment will be profitable. | ||
The payback method provides the years needed to recoup theinvestment in a project. | ||
Payback is calculated by dividing the annual cash inflows by thenet investment. |
0.625 points
QUESTION 2
Taxes are not an important consideration indeveloping cash flow assessments.
True
False
0.625 points
QUESTION 3
USE THE FOLLOWING INFORMATION TO ANSWER THE NEXT (2)QUESTIONS:
Parkways Inc. is considering the purchase of a new machine. Themachine will cost $60,000 to purchase and will generate $15,000 ofcash revenues per year for the next 8 years. The machine will cost$1,000 per year to operate & maintain. At the end of it'suseful life, it has an estimated salvage value of $5,000. Parkwaysrequires a minimum rate of return of 14% for this class of asset.Determine the Net Present Value of this investment proposal.
PV of $1 (14%, 8n) is .351; PVOA (14%, 8n) is 4.639
$6,701 | ||
$57,000 | ||
$1,166 | ||
$0 |
0.625 points
QUESTION 4
Sun Devil Corporation is adding a new product line that willrequire an investment of $138,000. The product line is estimated togenerate net cash flows of $25,000 the first year, $23,000 thesecond year, and $18,000 each year thereafter for ten more years.What is the payback period?
7.26 | ||
5.52 | ||
7.00 | ||
7.67 |
0.625 points
QUESTION 5
Sparky Company invested in an asset with a useful life of 5years. The companys required rate of return is 10% for this classof asset. The net cash flows are estimated to be $7,610 per yearfor the next 5 years and no salvage value is anticipated.
If the asset generates a positive net present value of $2,000,what was the amount of the original investment? (Roundyour answer to the nearest whole dollar. Do not use $signs or commas in recording youranswer. EXAMPLE: If you answer is $22,516,enter your answer as 22516).
Present Value of $1 | |||
Periods | 10% | 12% | 14% |
5 | .621 | .567 | .519 |
8 | .467 | .404 | .351 |
10 | .386 | .322 | .270 |
Present Value of Ordinary Annuity | |||
Periods | 10% | 12% | 14% |
5 | 3.791 | 3.605 | 3.433 |
8 | 5.335 | 4.968 | 4.639 |
10 | 6.145 | 5.650 | 5.216 |
0.625 points
QUESTION 6
Suppose Whole Foods is considering investing inwarehouse-management software that costs $500,000, has $60,000residual value and should lead to cash cost savings of $130,000 peryear for its five-year life. Determine the NPV of the investment ifmanagement uses a 12% discount rate. (Round to the nearest wholenumber for your final answer. When recording your answer, do notuse $ dollar signs or commas. EXAMPLE: If you answer is $12,251,enter 12251)
Present Value of $1 | |||
Periods | 10% | 12% | 14% |
5 | .621 | .567 | .519 |
8 | .467 | .404 | .351 |
10 | .386 | .322 | .270 |
Present Value of Ordinary Annuity | |||
Periods | 10% | 12% | 14% |
5 | 3.791 | 3.605 | 3.433 |
8 | 5.335 | 4.968 | 4.639 |
10 | 6.145 | 5.650 | 5.216 |
0.625 points
QUESTION 7
ABC, Corporation is looking to purchase a new piece of equipmentfor $121,505. The equipment has a useful life of 8 years and noexpected salvage value.
The minimum desired rate of return is 10%. ABC is uncertain asto the annual net cash flows the equipment will generate.
What is the minimum annual net cashflow ABC must achieve in order to justify the purchase of this newequipment?
(Round your answer to the nearest whole dollar. Do not use $dollar signs or commas when recording your answer.)
Present Value of $1 | |||
Periods | 10% | 12% | 14% |
5 | .621 | .567 | .519 |
8 | .467 | .404 | .351 |
10 | .386 | .322 | .270 |
Present Value of Ordinary Annuity | |||
Periods | 10% | 12% | 14% |
5 | 3.791 | 3.605 | 3.433 |
8 | 5.335 | 4.968 | 4.639 |
10 | 6.145 | 5.650 | 5.216 |
0.625 points
QUESTION 8
Sparky Company is considering the replacement of an old machinewith the purchase of a new piece of production equipment that willreduce labor and maintenance costs by $45,000 peryear. If Sparky purchases the new machine, the companywill sell the old equipment for an estimated $20,000 salvage value.Data related to the new machine follows:
InitialInvestment $300,000
UsefulLife 10years
Salvagevalue (newmachine) $30,000
HurdleRate 12%
Assume all cash flows occur at the end of the year and ignoreincome taxes. Calculate the net present value of theinvestment in the new machine. (Round your answer to the nearestwhole dollar. If you have a negative NPV, record youranswer using () parenthesis. EXAMPLE: If yourNPV is ($2,000), enter your answer as (2000).
Present Value of $1 | |||
Periods | 10% | 12% | 14% |
5 | .621 | .567 | .519 |
8 | .467 | .404 | .351 |
10 | .386 | .322 | .270 |
Present Value of Ordinary Annuity | |||
Periods | 10% | 12% | 14% |
5 | 3.791 | 3.605 | 3.433 |
8 | 5.335 | 4.968 | 4.639 |
10 | 6.145 | 5.650 | 5.216 |