1
answer
0
watching
114
views
ochreclam371Lv1
28 Sep 2019
Company Name McDonald's Wendy's YUM! Industry Average Market Price of Common Stock (Stock Price) $35.0 $31.0 $45.0 $37.0 Revenue (Sales) $22,151.0 $3,550.0 $8,380.0 $11,360.3 Cost of Goods Sold $7,384.1 $2,299.6 $3,940.0 $4,541.2 Gross Profit $14,766.9 $1,250.4 $4,440.0 $6,819.1 SG&A Expense $5,776.0 $261.1 $3,005.0 $3,014.0 Depreciation + amortization $1,148.2 $167.8 $401.0 $572.3 Operating Income (EBIT) Earnings before interest and taxes $7,842.7 $821.5 $1,034.0 $3,232.7 Interest Expense $467.1 $48.5 $164.5 $226.7 Net Profits After Tax $1,675.0 $236.0 $617.0 $842.7 3-5 Year Growth Rate In Earnings 15.00 8.00 7.00 10.00 Cash $492.8 $171.2 $192.0 $285.3 Accounts Receivables $734.5 $124.0 $169.0 $342.5 Inventory $129.4 $54.4 $67.0 $83.6 Total Current Assets $6,500.0 $1,235.0 $1,485.0 $3,073.3 Total Assets $28,524.0 $3,164.0 $6,500.0 $12,729.3 Short Term Debt $388.0 $50.9 $10.0 $149.6 Total Current Liabilities $2,485.8 $528.5 $1,461.0 $1,491.8 Long Term Debt $9,342.5 $692.6 $2,056.0 $4,030.4 Total Liabilities (Total Debt) $11,828.3 $1,221.1 $3,517.0 $5,522.1 Stockholders Equity $16,695.7 $1,942.9 $2,983.0 $7,207.2 Annual Dividends paid to common stock $578 $54.0 $125 $252 Preferred Dividends $0.0 $0.0 $0.0 $0.0 # of Common Shares Outstanding 1,154.0 114.7 292.0 520.2 Financial Ratio's McDonald's Wendy's YUM! Average Liquidity Current Ratio 2.61 2.34 1.02 1.99 Quick Ratio 2.56 2.23 0.97 1.92 Asset Activity Accounts Rec. Turnover 30.16 28.63 49.59 33.17 Inventory Turnover 57.06 42.27 58.81 54.32 Total Asset Turnover 0.78 1.21 1.29 0.89 Debt Total Debt to Equity 0.71 0.63 1.18 0.77 Equity Multiplier 1.71 1.63 2.18 1.77 Times Interest Earned 16.79 16.94 6.29 14.26 Profitability Gross Profit Margin 67% 35% 53% 60% Operating Profit Margin 35.00% 23.00% 12.00% 28.00% Net Profit Margin 8.00% 7.00% 7.00% 7.00% (ROA) Return On Assets 6% 7% 9% 7% (ROE) Return On Equity 10% 12% 21% 12% Market Value EPS $1.45 $2.06 $2.11 $1.62 P/E 24.14 15.05 21.33 22.84 PEG Ratio 1.61 1.88 3.05 2.28 Dividends Per Share 0.50 0.47 0.43 0.48 Dividend Payout Ratio 34% 23% 20% 30% Book Value Per Share $14.47 $16.94 $10.22 $13.85
Price to Book Value ? ? ? Market Capitalization ? ? ? ? Cash Per Share $0.43 $1.49 $0.66 $0.55 Revenue Per Share $19.20 $30.95 $28.70 $21.84
Based on the Financial Ratio's, which company do youfeel is the best investment?
(enter answer in this textbox) (must be 100 words ormore)
Company Name | McDonald's | Wendy's | YUM! | Industry | |
Average | |||||
Market Price of Common Stock (Stock Price) | $35.0 | $31.0 | $45.0 | $37.0 | |
Revenue (Sales) | $22,151.0 | $3,550.0 | $8,380.0 | $11,360.3 | |
Cost of Goods Sold | $7,384.1 | $2,299.6 | $3,940.0 | $4,541.2 | |
Gross Profit | $14,766.9 | $1,250.4 | $4,440.0 | $6,819.1 | |
SG&A Expense | $5,776.0 | $261.1 | $3,005.0 | $3,014.0 | |
Depreciation + amortization | $1,148.2 | $167.8 | $401.0 | $572.3 | |
Operating Income (EBIT) Earnings before interest and taxes | $7,842.7 | $821.5 | $1,034.0 | $3,232.7 | |
Interest Expense | $467.1 | $48.5 | $164.5 | $226.7 | |
Net Profits After Tax | $1,675.0 | $236.0 | $617.0 | $842.7 | |
3-5 Year Growth Rate In Earnings | 15.00 | 8.00 | 7.00 | 10.00 | |
Cash | $492.8 | $171.2 | $192.0 | $285.3 | |
Accounts Receivables | $734.5 | $124.0 | $169.0 | $342.5 | |
Inventory | $129.4 | $54.4 | $67.0 | $83.6 | |
Total Current Assets | $6,500.0 | $1,235.0 | $1,485.0 | $3,073.3 | |
Total Assets | $28,524.0 | $3,164.0 | $6,500.0 | $12,729.3 | |
Short Term Debt | $388.0 | $50.9 | $10.0 | $149.6 | |
Total Current Liabilities | $2,485.8 | $528.5 | $1,461.0 | $1,491.8 | |
Long Term Debt | $9,342.5 | $692.6 | $2,056.0 | $4,030.4 | |
Total Liabilities (Total Debt) | $11,828.3 | $1,221.1 | $3,517.0 | $5,522.1 | |
Stockholders Equity | $16,695.7 | $1,942.9 | $2,983.0 | $7,207.2 | |
Annual Dividends paid to common stock | $578 | $54.0 | $125 | $252 | |
Preferred Dividends | $0.0 | $0.0 | $0.0 | $0.0 | |
# of Common Shares Outstanding | 1,154.0 | 114.7 | 292.0 | 520.2 | |
Financial Ratio's | McDonald's | Wendy's | YUM! | Average | |
Liquidity | |||||
Current Ratio | 2.61 | 2.34 | 1.02 | 1.99 | |
Quick Ratio | 2.56 | 2.23 | 0.97 | 1.92 | |
Asset Activity | |||||
Accounts Rec. Turnover | 30.16 | 28.63 | 49.59 | 33.17 | |
Inventory Turnover | 57.06 | 42.27 | 58.81 | 54.32 | |
Total Asset Turnover | 0.78 | 1.21 | 1.29 | 0.89 | |
Debt | |||||
Total Debt to Equity | 0.71 | 0.63 | 1.18 | 0.77 | |
Equity Multiplier | 1.71 | 1.63 | 2.18 | 1.77 | |
Times Interest Earned | 16.79 | 16.94 | 6.29 | 14.26 | |
Profitability | |||||
Gross Profit Margin | 67% | 35% | 53% | 60% | |
Operating Profit Margin | 35.00% | 23.00% | 12.00% | 28.00% | |
Net Profit Margin | 8.00% | 7.00% | 7.00% | 7.00% | |
(ROA) Return On Assets | 6% | 7% | 9% | 7% | |
(ROE) Return On Equity | 10% | 12% | 21% | 12% | |
Market Value | |||||
EPS | $1.45 | $2.06 | $2.11 | $1.62 | |
P/E | 24.14 | 15.05 | 21.33 | 22.84 | |
PEG Ratio | 1.61 | 1.88 | 3.05 | 2.28 | |
Dividends Per Share | 0.50 | 0.47 | 0.43 | 0.48 | |
Dividend Payout Ratio | 34% | 23% | 20% | 30% | |
Book Value Per Share | $14.47 | $16.94 | $10.22 | $13.85 | |
Price to Book Value | ? | ? | ? | ||
Market Capitalization | ? | ? | ? | ? | |
Cash Per Share | $0.43 | $1.49 | $0.66 | $0.55 | |
Revenue Per Share | $19.20 | $30.95 | $28.70 | $21.84 |
Based on the Financial Ratio's, which company do youfeel is the best investment?
(enter answer in this textbox) (must be 100 words ormore)
Bunny GreenfelderLv2
28 Sep 2019