1
answer
0
watching
145
views
28 Sep 2019
What are the Balance Sheet Ratios (debt-to-asset and debt-to-equity ratios) for the following financial information? (PLEASE SHOW WORK SO I CAN UNDERSTAND HOW THIS WAS DONE. Thank you)
GENERAL ELECTRIC CO (GE) CashFlowFlag BALANCE SHEET Fiscal year ends in December. USD in millions except per share data. 2014-12 2015-12 Assets Current assets Cash Cash and cash equivalents 90208 70483 Short-term investments 47907 31973 Total cash 138115 102456 Receivables 23237 27022 Inventories 17689 22515 Other current assets 233911 18834 Total current assets 412952 170827 Non-current assets Property, plant and equipment Gross property, plant and equipment 113321 90961 Accumulated Depreciation -46934 -35927 Net property, plant and equipment 66387 54095 Equity and other investments 33822 12673 Goodwill 76553 65526 Intangible assets 14156 16745 Deferred income taxes 2541 3105 Other long-term assets 41938 169721 Total non-current assets 235397 321865 Total assets 648349 492692 Liabilities and stockholders' equity Liabilities Current liabilities Short-term debt 79231 50810 Accounts payable 16338 13680 Accrued liabilities 12537 15776 Other current liabilities 54990 25764 Total current liabilities 163096 106030 Non-current liabilities Long-term debt 222910 147466 Deferred taxes liabilities Pensions and other benefits 40487 Minority interest 8674 1864 Other long-term liabilities 125510 98571 Total non-current liabilities 357094 288388 Total liabilities 520190 394418 Stockholders' equity Preferred stock 6 Common stock 702 702 Additional paid-in capital 32889 37613 Retained earnings 155333 140020 Treasury stock -42593 -63539 Accumulated other comprehensive income -18172 -16528 Total stockholders' equity 128159 98274 Total liabilities and stockholders' equity 648349 492692 GENERAL ELECTRIC CO (GE) CashFlowFlag INCOME STATEMENT Fiscal year ends in December. USD in millions except per share data. 2014-12 2015-12 Revenue 148589 117386 Cost of revenue 81311 82693 Gross profit 67278 34693 Operating expenses Sales, General and administrative 30572 17831 Other operating expenses 9995 Total operating expenses 40567 17831 Operating income 26711 16862 Interest Expense 9482 3463 Other income (expense) -5213 Income before taxes 17229 8186 Provision for income taxes 1772 6486 Net income from continuing operations 15457 1700 Net income from discontinuing ops -112 -7495 Other -112 -331 Net income 15233 -6126 Preferred dividend 18 Net income available to common shareholders 15233 -6144 Earnings per share Basic 1.51 -0.62 Diluted 1.5 -0.61 Weighted average shares outstanding Basic 10045 9944 Diluted 10123 10016 EBITDA 35994 16496 GENERAL ELECTRIC CO (GE) Statement of CASH FLOW Fiscal year ends in December. USD in millions except per share data. 2014-12 2015-12 Cash Flows From Operating Activities Net income 15345 -6126 Depreciation & amortization 9283 4847 Deferred income taxes -1186 383 (Gain) Loss from discontinued operations 112 7495 Accounts receivable Inventory -872 -314 Accounts payable 305 -541 Other working capital -2428 -1048 Other non-cash items 7151 15195 Net cash provided by operating activities 27710 19891 Cash Flows From Investing Activities Investments in property, plant, and equipment -13727 -7309 Property, plant, and equipment reductions 6262 3020 Acquisitions, net 311 -9744 Sales/Maturities of investments Other investing activities 2124 73521 Net cash used for investing activities -5030 59488 Cash Flows From Financing Activities Debt issued 37548 13951 Debt repayment -47038 Preferred stock issued Common stock issued 2842 Dividend paid -8851 -9295 Other financing activities -48497 -33672 Net cash provided by (used for) financing activities -16958 -76054 Effect of exchange rate changes -3492 -3464 Net change in cash 2230 -139 Cash at beginning of period 88787 91017 Cash at end of period 91017 90878 Free Cash Flow Operating cash flow 27710 19891 Capital expenditure -13727 -7309 Free cash flow 13983 12582
What are the Balance Sheet Ratios (debt-to-asset and debt-to-equity ratios) for the following financial information? (PLEASE SHOW WORK SO I CAN UNDERSTAND HOW THIS WAS DONE. Thank you)
GENERAL ELECTRIC CO (GE) CashFlowFlag BALANCE SHEET | ||
Fiscal year ends in December. USD in millions except per share data. | 2014-12 | 2015-12 |
Assets | ||
Current assets | ||
Cash | ||
Cash and cash equivalents | 90208 | 70483 |
Short-term investments | 47907 | 31973 |
Total cash | 138115 | 102456 |
Receivables | 23237 | 27022 |
Inventories | 17689 | 22515 |
Other current assets | 233911 | 18834 |
Total current assets | 412952 | 170827 |
Non-current assets | ||
Property, plant and equipment | ||
Gross property, plant and equipment | 113321 | 90961 |
Accumulated Depreciation | -46934 | -35927 |
Net property, plant and equipment | 66387 | 54095 |
Equity and other investments | 33822 | 12673 |
Goodwill | 76553 | 65526 |
Intangible assets | 14156 | 16745 |
Deferred income taxes | 2541 | 3105 |
Other long-term assets | 41938 | 169721 |
Total non-current assets | 235397 | 321865 |
Total assets | 648349 | 492692 |
Liabilities and stockholders' equity | ||
Liabilities | ||
Current liabilities | ||
Short-term debt | 79231 | 50810 |
Accounts payable | 16338 | 13680 |
Accrued liabilities | 12537 | 15776 |
Other current liabilities | 54990 | 25764 |
Total current liabilities | 163096 | 106030 |
Non-current liabilities | ||
Long-term debt | 222910 | 147466 |
Deferred taxes liabilities | ||
Pensions and other benefits | 40487 | |
Minority interest | 8674 | 1864 |
Other long-term liabilities | 125510 | 98571 |
Total non-current liabilities | 357094 | 288388 |
Total liabilities | 520190 | 394418 |
Stockholders' equity | ||
Preferred stock | 6 | |
Common stock | 702 | 702 |
Additional paid-in capital | 32889 | 37613 |
Retained earnings | 155333 | 140020 |
Treasury stock | -42593 | -63539 |
Accumulated other comprehensive income | -18172 | -16528 |
Total stockholders' equity | 128159 | 98274 |
Total liabilities and stockholders' equity | 648349 | 492692 |
GENERAL ELECTRIC CO (GE) CashFlowFlag INCOME STATEMENT | ||
Fiscal year ends in December. USD in millions except per share data. | 2014-12 | 2015-12 |
Revenue | 148589 | 117386 |
Cost of revenue | 81311 | 82693 |
Gross profit | 67278 | 34693 |
Operating expenses | ||
Sales, General and administrative | 30572 | 17831 |
Other operating expenses | 9995 | |
Total operating expenses | 40567 | 17831 |
Operating income | 26711 | 16862 |
Interest Expense | 9482 | 3463 |
Other income (expense) | -5213 | |
Income before taxes | 17229 | 8186 |
Provision for income taxes | 1772 | 6486 |
Net income from continuing operations | 15457 | 1700 |
Net income from discontinuing ops | -112 | -7495 |
Other | -112 | -331 |
Net income | 15233 | -6126 |
Preferred dividend | 18 | |
Net income available to common shareholders | 15233 | -6144 |
Earnings per share | ||
Basic | 1.51 | -0.62 |
Diluted | 1.5 | -0.61 |
Weighted average shares outstanding | ||
Basic | 10045 | 9944 |
Diluted | 10123 | 10016 |
EBITDA | 35994 | 16496 |
GENERAL ELECTRIC CO (GE) Statement of CASH FLOW | ||
Fiscal year ends in December. USD in millions except per share data. | 2014-12 | 2015-12 |
Cash Flows From Operating Activities | ||
Net income | 15345 | -6126 |
Depreciation & amortization | 9283 | 4847 |
Deferred income taxes | -1186 | 383 |
(Gain) Loss from discontinued operations | 112 | 7495 |
Accounts receivable | ||
Inventory | -872 | -314 |
Accounts payable | 305 | -541 |
Other working capital | -2428 | -1048 |
Other non-cash items | 7151 | 15195 |
Net cash provided by operating activities | 27710 | 19891 |
Cash Flows From Investing Activities | ||
Investments in property, plant, and equipment | -13727 | -7309 |
Property, plant, and equipment reductions | 6262 | 3020 |
Acquisitions, net | 311 | -9744 |
Sales/Maturities of investments | ||
Other investing activities | 2124 | 73521 |
Net cash used for investing activities | -5030 | 59488 |
Cash Flows From Financing Activities | ||
Debt issued | 37548 | 13951 |
Debt repayment | -47038 | |
Preferred stock issued | ||
Common stock issued | 2842 | |
Dividend paid | -8851 | -9295 |
Other financing activities | -48497 | -33672 |
Net cash provided by (used for) financing activities | -16958 | -76054 |
Effect of exchange rate changes | -3492 | -3464 |
Net change in cash | 2230 | -139 |
Cash at beginning of period | 88787 | 91017 |
Cash at end of period | 91017 | 90878 |
Free Cash Flow | ||
Operating cash flow | 27710 | 19891 |
Capital expenditure | -13727 | -7309 |
Free cash flow | 13983 | 12582 |
Nestor RutherfordLv2
28 Sep 2019