1
answer
0
watching
283
views

The following are selected financial information on Firm A and Firm B. You are asked to complete the table by methodically calculating the missing information.

You will assume that Cost of Goods Sold (COGS) is 65% of Sales and that the company uses a marginal tax rate of 35%.

​Firm A​Firm B

Revenue​$​ 3,000​$ 3,000

COGS​(Blank)​(Blank)

Gross Profit​1,050​1,050

Operating Expense. (300)​​(300)

EBIT​ 750​750

Interest Expense​(Blank)​(Blank)

EBT. ​(Blank)​(Blank)

Income Tax @35%. (Blank)​(Blank)

Net Income​$488​$472

Earnings per share. (Blank)​(Blank)

Dividends per share.​(Blank)​(Blank)

Expected Return on Equity​(Blank)​(Blank)

Estimated Share Price​(Blank)​(Blank)

Market Value of Equity​(Blank)​(Blank)

Market Value of Debt​(Blank)​(Blank)

Enterprise Value​$2,181​$2,503

Outstanding Debt​$ -​$300

Shares Outstanding. 600​300

Cost of Debt​6%​8%

Beta​ 1.40​1.70

Expected return on Market. 9%​9%

Dividend pay-out ratio​ 50%​60%

Dividend growth. ​2%​2%

Risk free​ 3%​3%

Common equity ​$600​$300

Company’s debt trading @​n/a​105

For unlimited access to Homework Help, a Homework+ subscription is required.

Keith Leannon
Keith LeannonLv2
28 Sep 2019

Unlock all answers

Get 1 free homework help answer.
Already have an account? Log in

Related questions

Weekly leaderboard

Start filling in the gaps now
Log in