Assume that Stafford Township decided to construct a bridge in2018 that is expected to cost $3,000,000. The bridge constructionand related costs are to be financed as follows;
FederalGrant $1,200,000
Bond IssueProceeds 1,500,000
Transfer from the General Fund 300,000
$3,000,000
The Federal Grant is for 40% of the qualifying projectexpenditures with a maximum grant limit of $1,200,000. It is anexpenditure driven grant. Any excess unearnedgrant cash received will be refunded to the federal government atthe completion of the project. Stafford Township appliesencumbrances to control expenditures.
The bridge is to be constructed by Ace Construction Company. TheStafford Township government workforce will perform all earthmoving& landscaping work. The estimated cost of the bridge is asfollows:
Bridge Structure
Ace ConstructionCompany $2,400,000
Earthmoving & landscaping
StaffordTownship 600,000
3,000,000
Please fill in Jounral entry:
1 Budgetary Entry - Revenues Account Debit Credit Estimated Revenues - Federal Grant 1,200,000 Estimated Other Financing Sources - Bond 1,500,000 Estimated Other Financing Sources - Transfer 300,000 Appropriations - Bridge Structure 3,000,000 2 Budgetary Entry - Expenditures Account Debit Credit 3 Ace Construction Company signs a contract andbegins work on the bridge Account Debit Credit 4 The General Fund transfers $300,000 to the CapitalProject Fund as seed money to start operations Account Debit Credit 5 Egg Harbor Township issues bonds at a premium at$1,500,000. Bond Issue Costs paid to the underwriter (Morgan Stanley) was $5,000 Account Debit Credit 6 Egg Harbor Township transferred the Excess of theBond Premium over issue costs to the Debt Service Fund Account Debit Credit 7 Egg Harbor Township incurred Earthmoving Expensesof $400,000 in 2018 Account Debit Credit 8 Egg Harbor Township paid actual EarthmovingExpenses of $400,000 in 2018 Account Debit Credit 9 Egg Harbor Township paid Ace Construction Company$1,200,000 in 2018 Account Debit Credit 10 Egg harbor Township sends a list of expendituresincurred in 2018 to the Federal Government for Reimbursement. The reimbursement was subject tothe qualifying expenditure percentage. Account Debit Credit 11 Egg Harbor Township invests $500,000 in a U.S.Treasury Note at 5% maturing 10 years 12 The U.S. Treasury Note's accrued interest andincrease in appreciated value at year's end is $12,500
Assume that Stafford Township decided to construct a bridge in2018 that is expected to cost $3,000,000. The bridge constructionand related costs are to be financed as follows;
FederalGrant $1,200,000
Bond IssueProceeds 1,500,000
Transfer from the General Fund 300,000
$3,000,000
The Federal Grant is for 40% of the qualifying projectexpenditures with a maximum grant limit of $1,200,000. It is anexpenditure driven grant. Any excess unearnedgrant cash received will be refunded to the federal government atthe completion of the project. Stafford Township appliesencumbrances to control expenditures.
The bridge is to be constructed by Ace Construction Company. TheStafford Township government workforce will perform all earthmoving& landscaping work. The estimated cost of the bridge is asfollows:
Bridge Structure
Ace ConstructionCompany $2,400,000
Earthmoving & landscaping
StaffordTownship 600,000
3,000,000
Please fill in Jounral entry:
1 | Budgetary Entry - Revenues | ||||
Account | Debit | Credit | |||
Estimated Revenues - Federal Grant | 1,200,000 | ||||
Estimated Other Financing Sources - Bond | 1,500,000 | ||||
Estimated Other Financing Sources - Transfer | 300,000 | ||||
Appropriations - Bridge Structure | 3,000,000 | ||||
2 | Budgetary Entry - Expenditures | ||||
Account | Debit | Credit | |||
3 | Ace Construction Company signs a contract andbegins work on the bridge | ||||
Account | Debit | Credit | |||
4 | The General Fund transfers $300,000 to the CapitalProject Fund as seed money to start operations | ||||
Account | Debit | Credit | |||
5 | Egg Harbor Township issues bonds at a premium at$1,500,000. Bond Issue Costs paid to the | ||||
underwriter (Morgan Stanley) was $5,000 | |||||
Account | Debit | Credit | |||
6 | Egg Harbor Township transferred the Excess of theBond Premium over issue costs to the | ||||
Debt Service Fund | |||||
Account | Debit | Credit | |||
7 | Egg Harbor Township incurred Earthmoving Expensesof $400,000 in 2018 | ||||
Account | Debit | Credit | |||
8 | Egg Harbor Township paid actual EarthmovingExpenses of $400,000 in 2018 | ||||
Account | Debit | Credit | |||
9 | Egg Harbor Township paid Ace Construction Company$1,200,000 in 2018 | ||||
Account | Debit | Credit | |||
10 | Egg harbor Township sends a list of expendituresincurred in 2018 to the Federal Government | ||||
for Reimbursement. The reimbursement was subject tothe qualifying expenditure percentage. | |||||
Account | Debit | Credit | |||
11 | Egg Harbor Township invests $500,000 in a U.S.Treasury Note at 5% maturing 10 years | ||||
12 | The U.S. Treasury Note's accrued interest andincrease in appreciated value at year's end is $12,500 | ||||