Golden Corp., a merchandiser, recently completed its 2015 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The companyâs balance sheets and income statement follow.
GOLDEN CORPORATION
Comparative Balance Sheets
December 31, 2015 and 2014 2015 2014 Assets Cash $ 164,000 $ 107,000 Accounts receivable 83,000 71,000 Inventory 601,000 526,000 Total current assets 848,000 704,000 Equipment 335,000 299,000 Accum. depreciationâEquipment (158,000 ) (104,000 ) Total assets $ 1,025,000 $ 899,000 Liabilities and Equity Accounts payable $ 87,000 $ 71,000 Income taxes payable 28,000 25,000 Total current liabilities 115,000 96,000 Equity Common stock, $2 par value 592,000 568,000 Paid-in capital in excess of par value, common stock 196,000 160,000 Retained earnings 122,000 75,000 Total liabilities and equity $ 1,025,000 $ 899,000
GOLDEN CORPORATION
Income Statement
For Year Ended December 31, 2015 Sales $ 1,792,000 Cost of goods sold 1,086,000 Gross profit 706,000 Operating expenses Depreciation expense $ 54,000 Other expenses 494,000 548,000 Income before taxes 158,000 Income taxes expense 22,000 Net income $ 136,000
Additional Information on Year 2015 Transactions a. Purchased equipment for $36,000 cash.
b. Issued 12,000 shares of common stock for $5 cash per share.
c. Declared and paid $89,000 in cash dividends.
Required:
Prepare a complete statement of cash flows; report its cash flows from operating activities according to the direct method. (Amounts to be deducted should be indicated with a minus sign.)
Golden Corp., a merchandiser, recently completed its 2015 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The companyâs balance sheets and income statement follow. |
GOLDEN CORPORATION Comparative Balance Sheets December 31, 2015 and 2014 | ||||||
2015 | 2014 | |||||
Assets | ||||||
Cash | $ | 164,000 | $ | 107,000 | ||
Accounts receivable | 83,000 | 71,000 | ||||
Inventory | 601,000 | 526,000 | ||||
Total current assets | 848,000 | 704,000 | ||||
Equipment | 335,000 | 299,000 | ||||
Accum. depreciationâEquipment | (158,000 | ) | (104,000 | ) | ||
Total assets | $ | 1,025,000 | $ | 899,000 | ||
Liabilities and Equity | ||||||
Accounts payable | $ | 87,000 | $ | 71,000 | ||
Income taxes payable | 28,000 | 25,000 | ||||
Total current liabilities | 115,000 | 96,000 | ||||
Equity | ||||||
Common stock, $2 par value | 592,000 | 568,000 | ||||
Paid-in capital in excess of par value, common stock | 196,000 | 160,000 | ||||
Retained earnings | 122,000 | 75,000 | ||||
Total liabilities and equity | $ | 1,025,000 | $ | 899,000 | ||
GOLDEN CORPORATION Income Statement For Year Ended December 31, 2015 | |||||
Sales | $ | 1,792,000 | |||
Cost of goods sold | 1,086,000 | ||||
Gross profit | 706,000 | ||||
Operating expenses | |||||
Depreciation expense | $ | 54,000 | |||
Other expenses | 494,000 | 548,000 | |||
Income before taxes | 158,000 | ||||
Income taxes expense | 22,000 | ||||
Net income | $ | 136,000 | |||
Additional Information on Year 2015 Transactions | |
a. | Purchased equipment for $36,000 cash. |
b. | Issued 12,000 shares of common stock for $5 cash per share. |
c. | Declared and paid $89,000 in cash dividends. |
Required: |
Prepare a complete statement of cash flows; report its cash flows from operating activities according to the direct method. (Amounts to be deducted should be indicated with a minus sign.) | |