1
answer
0
watching
268
views
5 Mar 2019
Need help completing an income statement!
Trial Balance:
Acc. # Account Name Debits Credits 100 Cash $ 66,000 110 Accounts receivable 160,000 115 Allowance for doubtful accounts $ 7,000 120 Inventory 50,000 135 Prepaid insurance 24,750 136 Prepaid advertising 6,000 150 Land 235,000 160 Building 240,000 165 Accumulated depreciation - building 61,500 170 Equipment 150,000 175 Accumulated depreciation - equipment 53,750 190 Notes receivable 155,000 195 Interest receivable 8,590 200 Accounts payable 135,000 215 Interest payable 11,000 219 Income tax payable 12,477 230 Accrued liabilities 42,000 240 Unearned revenue 27,500 250 Notes payable - current portion 20,000 255 Notes payable - long-term portion 80,000 270 Bonds payable 100,000 300 Common stock 500,000 310 Retained earnings 21,000 350 Dividends 5,000 400 Sales 1,337,250 450 Interest revenue 94,590 500 Cost of goods sold 616,000 510 Administrative and general expenses 97,000 515 Insurance expense 2,250 520 Selling expenses 188,000 531 Depreciation expense - building 7,500 532 Depreciation expense - equipment 12,500 550 Interest expense 71,000 599 Income tax expense 12,477 600 Loss on sale of equipment 60,000 910 Loss from operation of discontinued 75,000 segment ofbusiness 915 Loss from disposal of discontinued 261,000 segment ofbusiness $ 2,503,067 $ 2,503,067
Income statement: (I've put in some of the numbers butI'm kinda lost with the operating expenses)
Sales
$ 1,337,250 Cost of goods sold 616,000 Gross Profit 721,250 Operating expenses Selling expenses 188,000 Administrative and generalexpenses Total operating expenses Operating Income Other revenue Interest Revenue 94,590 Other expense and loss Interest expense Total other expense andloss Income from continuingoperations before income tax Income tax expense 113,277 Income from continuingoperations 264,313 Discontinued operations: Loss fromoperations of discontinued segment, net of income tax benefit Loss from disposalof discontinued segment, net of income tax benefit Total loss from discontinuedoperations * = Line-item is a subtotal,not an account EPS:
Need help completing an income statement!
Trial Balance:
Acc. # | Account Name | Debits | Credits |
100 | Cash | $ 66,000 | |
110 | Accounts receivable | 160,000 | |
115 | Allowance for doubtful accounts | $ 7,000 | |
120 | Inventory | 50,000 | |
135 | Prepaid insurance | 24,750 | |
136 | Prepaid advertising | 6,000 | |
150 | Land | 235,000 | |
160 | Building | 240,000 | |
165 | Accumulated depreciation - building | 61,500 | |
170 | Equipment | 150,000 | |
175 | Accumulated depreciation - equipment | 53,750 | |
190 | Notes receivable | 155,000 | |
195 | Interest receivable | 8,590 | |
200 | Accounts payable | 135,000 | |
215 | Interest payable | 11,000 | |
219 | Income tax payable | 12,477 | |
230 | Accrued liabilities | 42,000 | |
240 | Unearned revenue | 27,500 | |
250 | Notes payable - current portion | 20,000 | |
255 | Notes payable - long-term portion | 80,000 | |
270 | Bonds payable | 100,000 | |
300 | Common stock | 500,000 | |
310 | Retained earnings | 21,000 | |
350 | Dividends | 5,000 | |
400 | Sales | 1,337,250 | |
450 | Interest revenue | 94,590 | |
500 | Cost of goods sold | 616,000 | |
510 | Administrative and general expenses | 97,000 | |
515 | Insurance expense | 2,250 | |
520 | Selling expenses | 188,000 | |
531 | Depreciation expense - building | 7,500 | |
532 | Depreciation expense - equipment | 12,500 | |
550 | Interest expense | 71,000 | |
599 | Income tax expense | 12,477 | |
600 | Loss on sale of equipment | 60,000 | |
910 | Loss from operation of discontinued | 75,000 | |
segment ofbusiness | |||
915 | Loss from disposal of discontinued | 261,000 | |
segment ofbusiness | |||
$ 2,503,067 | $ 2,503,067 |
Income statement: (I've put in some of the numbers butI'm kinda lost with the operating expenses)
Sales | $ 1,337,250 | |
Cost of goods sold | 616,000 | |
Gross Profit | 721,250 | |
Operating expenses | ||
Selling expenses | 188,000 | |
Administrative and generalexpenses | ||
Total operating expenses | ||
Operating Income | ||
Other revenue | ||
Interest Revenue | 94,590 | |
Other expense and loss | ||
Interest expense | ||
Total other expense andloss | ||
Income from continuingoperations before income tax | ||
Income tax expense | 113,277 | |
Income from continuingoperations | 264,313 | |
Discontinued operations: | ||
Loss fromoperations of discontinued segment, net of | ||
income tax benefit | ||
Loss from disposalof discontinued segment, net of | ||
income tax benefit | ||
Total loss from discontinuedoperations | ||
* = Line-item is a subtotal,not an account | ||
EPS: | ||
Deanna HettingerLv2
6 Mar 2019