1
answer
1
watching
140
views
28 Sep 2019
Unadjusted Trial Balance Cash 7,400 Merchandise inventory 24,000 Store supplies 9,700 Prepaid insurance 6,600 Store equipment 81,800 Accumulated depreciation-Store Equipment 32,000 Accounts payable 18,000 Common Stock 3,000 Retained earnings 40,000 Dividends 2,000 Sales 227,100 Sales Discounts 1,000 Sales returns and allowances 5,000 Cost of goods sold 75,800 Depreciation expense-Store equipment 0 Salariers expense 63,000 Insurance expense
0 Rent Expense 26,000 Store supplies expense 0 Advertising expense 17,800 Totals 320,100 320,100
1. Prepare adjusted journal entries to reflect each of thefollowing.
a. Store supplies still available at fiscal year-end amount to3,700.
b. Expired insurance, an administrative expense, for th fiscalyear is 2,800
c. Depreciation expense on store equipment, a selling expense,is 3,000 for a fiscal year.
d. To estimate shrinkage, a physical count of ending merchandiseinventory is taken. It shows 21,300 of inventory is still availableat fiscal year end.
2. Prepare a multiple step indome statement for fiscal year2013. Check in book says Gross profit should be142,600
3. Prepare a single- step income statement of fiscal year 2013.Check in book Says Total expenses, 197,100 and Net Income,24,000
4. Compute the current ratio, acid- test ratio, and gross marginratio as of October 31, 2013.
| Unadjusted Trial Balance | ||
|---|---|---|
| Cash | 7,400 | |
| Merchandise inventory | 24,000 | |
| Store supplies | 9,700 | |
| Prepaid insurance | 6,600 | |
| Store equipment | 81,800 | |
| Accumulated depreciation-Store Equipment | 32,000 | |
| Accounts payable | 18,000 | |
| Common Stock | 3,000 | |
| Retained earnings | 40,000 | |
| Dividends | 2,000 | |
| Sales | 227,100 | |
| Sales Discounts | 1,000 | |
| Sales returns and allowances | 5,000 | |
| Cost of goods sold | 75,800 | |
| Depreciation expense-Store equipment | 0 | |
| Salariers expense | 63,000 | |
Insurance expense | 0 | |
| Rent Expense | 26,000 | |
| Store supplies expense | 0 | |
| Advertising expense | 17,800 | |
| Totals | 320,100 | 320,100 |
1. Prepare adjusted journal entries to reflect each of thefollowing.
a. Store supplies still available at fiscal year-end amount to3,700.
b. Expired insurance, an administrative expense, for th fiscalyear is 2,800
c. Depreciation expense on store equipment, a selling expense,is 3,000 for a fiscal year.
d. To estimate shrinkage, a physical count of ending merchandiseinventory is taken. It shows 21,300 of inventory is still availableat fiscal year end.
2. Prepare a multiple step indome statement for fiscal year2013. Check in book says Gross profit should be142,600
3. Prepare a single- step income statement of fiscal year 2013.Check in book Says Total expenses, 197,100 and Net Income,24,000
4. Compute the current ratio, acid- test ratio, and gross marginratio as of October 31, 2013.
Jarrod RobelLv2
28 Sep 2019
Related questions
Palisade Creek Co. is a merchandising business that uses theperpetual inventory system. The account balances for Palisade CreekCo. as of May 1, 2016 (unless otherwise indicated), are asfollows:
| 110 | Cash | $ 83,600 |
| 112 | Accounts Receivable | 233,900 |
| 115 | Merchandise Inventory | 624,400 |
| 116 | Estimated Returns Inventory | 28,000 |
| 117 | Prepaid Insurance | 16,800 |
| 118 | Store Supplies | 11,400 |
| 123 | Store Equipment | 569,500 |
| 124 | Accumulated Depreciation-Store Equipment | 56,700 |
| 210 | Accounts Payable | 96,600 |
| 211 | Salaries Payable | â |
| 212 | Customers Refunds Payable | 50,000 |
| 310 | Lynn Tolley, Capital, June 1, 2015 | 685,300 |
| 311 | Lynn Tolley, Drawing | 135,000 |
| 312 | Income Summary | â |
| 410 | Sales | 5,069,000 |
| 510 | Cost of Merchandise Sold | 2,823,000 |
| 520 | Sales Salaries Expense | 664,800 |
| 521 | Advertising Expense | 281,000 |
| 522 | Depreciation Expense | â |
| 523 | Store Supplies Expense | â |
| 529 | Miscellaneous Selling Expense | 12,600 |
| 530 | Office Salaries Expense | 382,100 |
| 531 | Rent Expense | 83,700 |
| 532 | Insurance Expense | â |
| 539 | Miscellaneous Administrative Expense | 7,800 |
During May, the last month of the fiscal year, the followingtransactions were completed:
Record the following transactions on page 20 of the journal.Refer to the Chart of Accounts for exact wording of accounttitles.
| May | 1 | Paid rent for May, $5,000. |
| 3 | Purchased merchandise on account from Martin Co., terms 2/10,n/30, FOB shipping point, $36,000. | |
| 4 | Paid freight on purchase of May 3, $600. | |
| 6 | Sold merchandise on account to Korman Co., terms 2/10, n/30,FOB shipping point, $68,500. The cost of the merchandise sold was$41,000. | |
| 7 | Received $22,300 cash from Halstad Co. on account. | |
| 10 | Sold merchandise for cash, $54,000. The cost of the merchandisesold was $32,000. | |
| 13 | Paid for merchandise purchased on May 3. | |
| 15 | Paid advertising expense for last half of May, $11,000. | |
| 16 | Received cash from sale of May 6. | |
| 19 | Purchased merchandise for cash, $18,700. | |
| 19 | Paid $33,450 to Buttons Co. on account. | |
| 20 | Paid Korman Co. a cash refund of $13,230 for returnedmerchandise from sale of May 6. The invoice amount of the returnedmerchandise was $13,500 and the cost of the returned merchandisewas $8,000. |
Record the following transactions on page 21 of the journal.Refer to the Chart of Accounts for exact wording of accounttitles.
| May | 20 | Sold merchandise on account to Crescent Co., terms 1/10, n/30,FOB shipping point, $110,000. The cost of the merchandise sold was$70,000. |
| 21 | For the convenience of Crescent Co., paid freight on sale ofMay 20, $2,300. | |
| 21 | Received $42,900 cash from Gee Co. on account. | |
| 21 | Purchased merchandise on account from Osterman Co., terms 1/10,n/30, FOB destination, $88,000. | |
| 24 | Returned of damaged merchandise purchased on May 21, receivinga credit memo from the seller for $5,000. | |
| 26 | Refunded cash on sales made for cash, $7,500. The cost of themerchandise returned was $4,800. | |
| 28 | Paid sales salaries of $56,000 and office salaries of$29,000. | |
| 29 | Purchased store supplies for cash, $2,400. | |
| 30 | Sold merchandise on account to Turner Co., terms 2/10, n/30,FOB shipping point, $78,750. The cost of the merchandise sold was$47,000. | |
| 30 | Received cash from sale of May 20 plus freight paid on May21. | |
| 31 | Paid for purchase of May 21, less return of May 24. |
| Required: | |||||||||||||||||||
| 1. | Download the spreadsheet in the Ledger panel and save the Excelfile to your computer. Use the spreadsheet to post the Maytransactions from the journal to a ledger of four-column accounts.Be sure to save your work in Excel as it will be used to completethe following steps in Part 1 of this problem as well as steps inPart 2 of this problem. Your input into the spreadsheet will not beincluded in your grade in CengageNOW on this problem.
| ||||||||||||||||||
| 2. | Post the journal to the general ledger, extending the month-endbalances to the appropriate balance columns after all posting iscompleted. In this problem, you are not required to update or postto the accounts receivable and accounts payable subsidiary ledgers.Add the appropriate posting reference to the journal. | ||||||||||||||||||
| 3. | Prepare an unadjusted trial balance. Accounts with zerobalances can be left blank. | ||||||||||||||||||
| 4. | At the end of May, the following adjustment data wereassembled. Analyze and use these data to complete (5) and (6).
| ||||||||||||||||||
| 5. | (Optional) On your own paper or spreadsheet, enter theunadjusted trial balance on a 10-column end-of-period spreadsheet(work sheet), and complete the spreadsheet. Find a blankend-of-period work sheet in the Excel spreadsheet you previouslydownloaded. | ||||||||||||||||||
| 6. |
| ||||||||||||||||||
| 7. | Prepare an adjusted trial balance. Accounts with zero balancescan be left blank.
|
