1
answer
0
watching
166
views
fuchsiabee9Lv1
28 Sep 2019
debit credit 100 Cash 54,339 110 Investment Securities--AFS 72,000 115 ACCRUED INTEREST RECEIVABLE 1000 130 Accounts Receivable 48,607 131 Allowance for Doubtful Accounts 3,022 132 Allowance for Sales Returns and Allowances 972 140 Merchandise Inventory 449,807 150 Prepaid Insurance 7,434 160 Store Supplies 2,700 170 Land 285,820 180 Building 476,895 181 Accumulated Depreciation: Building 55,027 182 Office & Store Equipment 163,941 183 Accumulated Depreciation: Office & Store Equipment 54,763 184 Delivery Trucks 198,545 185 Accumulated Depreciation: Delivery Trucks 41,260 200 Accounts Payable 51,274 210 FICA Taxes Payable 5,406 220 FEDERAL INCOME TAX WITHHOLDING PAYABLE 3,401 230 Unemployment Taxes Payable 814 240 Union Dues Payable 180 250 Salaries & Wages Payable 37,085 260 accured utility payable 506 280 Mortgage Payable 200,000 281 Accrued Interest Payable 667 300 Common Stock 100,000 301 PIC in Excess of Par 1,000,000 350 Retained Earnings 85,937 400 Sales 1,779,369 401 Sales Returns 36,893 402 Sales Discounts 12,027 490 INTEREST REVENUE 1,000 500 Purchases 0 501 Purchase Returns 0 502 Purchase Discounts 0 520 Freight In 0 550 cost of goods sold 1,157,524 600 Salaries & Wages Expense 304,693 0 605 Payroll Tax Expense 41,573 0 610 Advertising Expense 11,874 0 620 REPAIR EXPENSE 1,700 0 630 STORE SUPPLIES EXPENSE 10,021 0 640 Utilities Expense 20,410 0 650 INSURANCE EXPENSE 6,034 0 660 DEPRECIATION EXPENSE 46,459 0 670 DOUBTFUL ACCOUNTS EXPENSE 928 0 800 Interest Expense 9,459 0 Totals 3,420,683 3,420,683
Prepare a balance sheet as of December 31, 2016.(Remember that part of the mortgage payable should be classified asa current liability and the remainder as a long termliability.)
debit | credit | ||
100 | Cash | 54,339 | |
110 | Investment Securities--AFS | 72,000 | |
115 | ACCRUED INTEREST RECEIVABLE | 1000 | |
130 | Accounts Receivable | 48,607 | |
131 | Allowance for Doubtful Accounts | 3,022 | |
132 | Allowance for Sales Returns and Allowances | 972 | |
140 | Merchandise Inventory | 449,807 | |
150 | Prepaid Insurance | 7,434 | |
160 | Store Supplies | 2,700 | |
170 | Land | 285,820 | |
180 | Building | 476,895 | |
181 | Accumulated Depreciation: Building | 55,027 | |
182 | Office & Store Equipment | 163,941 | |
183 | Accumulated Depreciation: Office & Store Equipment | 54,763 | |
184 | Delivery Trucks | 198,545 | |
185 | Accumulated Depreciation: Delivery Trucks | 41,260 | |
200 | Accounts Payable | 51,274 | |
210 | FICA Taxes Payable | 5,406 | |
220 | FEDERAL INCOME TAX WITHHOLDING PAYABLE | 3,401 | |
230 | Unemployment Taxes Payable | 814 | |
240 | Union Dues Payable | 180 | |
250 | Salaries & Wages Payable | 37,085 | |
260 | accured utility payable | 506 | |
280 | Mortgage Payable | 200,000 | |
281 | Accrued Interest Payable | 667 | |
300 | Common Stock | 100,000 | |
301 | PIC in Excess of Par | 1,000,000 | |
350 | Retained Earnings | 85,937 | |
400 | Sales | 1,779,369 | |
401 | Sales Returns | 36,893 | |
402 | Sales Discounts | 12,027 | |
490 | INTEREST REVENUE | 1,000 | |
500 | Purchases | 0 | |
501 | Purchase Returns | 0 | |
502 | Purchase Discounts | 0 | |
520 | Freight In | 0 | |
550 | cost of goods sold | 1,157,524 | |
600 | Salaries & Wages Expense | 304,693 | 0 |
605 | Payroll Tax Expense | 41,573 | 0 |
610 | Advertising Expense | 11,874 | 0 |
620 | REPAIR EXPENSE | 1,700 | 0 |
630 | STORE SUPPLIES EXPENSE | 10,021 | 0 |
640 | Utilities Expense | 20,410 | 0 |
650 | INSURANCE EXPENSE | 6,034 | 0 |
660 | DEPRECIATION EXPENSE | 46,459 | 0 |
670 | DOUBTFUL ACCOUNTS EXPENSE | 928 | 0 |
800 | Interest Expense | 9,459 | 0 |
Totals | 3,420,683 | 3,420,683 |
Prepare a balance sheet as of December 31, 2016.(Remember that part of the mortgage payable should be classified asa current liability and the remainder as a long termliability.)
Collen VonLv2
28 Sep 2019